Annual report

Period2023-07-01 → 2024-06-30
Filed2024-09-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥28.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥20.3bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥19.6bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Revenue¥21.0bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥22.0bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Operating income¥2.7bn2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥2.4bn2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥2.4bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥2.0bn2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥2.2bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥1.7bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥1.5bn2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥47.0bnat 2024-06-30Cons.Assets
Total assets¥44.2bnat 2023-06-30Cons.Assets
Total assets¥38.1bnat 2022-06-30dCons.Total assets (5-year summary)
Total assets¥35.2bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥34.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total liabilities¥31.9bnat 2024-06-30Cons.Liabilities
Total liabilities¥29.0bnat 2023-06-30Cons.Liabilities
Net assets / equity¥15.1bnat 2024-06-30Cons.Net assets
Net assets / equity¥15.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥14.4bnat 2022-06-30dCons.Net assets
Net assets / equity¥13.6bnat 2021-06-30dCons.Net assets (5-year summary)
Net assets / equity¥12.8bnat 2020-06-30dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥9.1bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.1bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2022-06-30dCons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.9bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.0bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.8bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥491m2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥82m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥954m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥398m2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥392m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥836m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.5bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4.4bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥121m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.152023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.332022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.892021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.852020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.662019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥542023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.642019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥468.18at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥437.54at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥407.83at 2022-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥383.66at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥359.81at 2020-06-30dCons.Net assets per share (5-year summary)
Equity ratio32.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
ROE11.9%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE11.0%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE10.6%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
ROE11.0%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE15.3%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
Employees73at 2024-06-30Cons.Number of employees
Employees48at 2023-06-30Cons.Number of employees
Employees49at 2022-06-30dCons.Number of employees
Employees47at 2021-06-30dCons.Number of employees
Employees52at 2020-06-30dCons.Number of employees
Revenue¥25.8bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥19.9bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥19.1bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥20.2bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥21.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥2.8bn2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥2.5bn2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥2.5bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥2.1bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥1.9bn2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥2.2bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥1.8bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥1.5bn2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥1.3bn2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥39.9bnat 2024-06-30StandaloneAssets
Total assets¥43.3bnat 2023-06-30StandaloneAssets
Total assets¥37.3bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥34.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥33.2bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥24.9bnat 2024-06-30StandaloneLiabilities
Total liabilities¥29.8bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥15.1bnat 2024-06-30StandaloneNet assets
Net assets / equity¥13.5bnat 2023-06-30StandaloneNet assets
Net assets / equity¥12.7bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥11.9bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥11.2bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥7.2bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥8.4bnat 2023-06-30StandaloneCash and deposits
EPS (basic)¥56.662023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.692022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.052021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.22020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.412019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥56.52023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.42019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥212023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥192022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥468.41at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥435.23at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥404.2at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥379.87at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥355.68at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio37.7%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.5%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE10.7%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued32,774,100at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees42at 2024-06-30StandaloneNumber of employees
Employees42at 2023-06-30StandaloneNumber of employees
Employees43at 2022-06-30dStandaloneNumber of employees
Employees41at 2021-06-30dStandaloneNumber of employees
Employees44at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-07-01 → 2024-06-30¥5m
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥18m
Reconciling Itemsreconcilingsegment assetsat 2024-06-30¥10.4bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30−¥1.2bn
Hotel Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥37m
Hotel Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥218m
Hotel Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥218m
Hotel Businessreportable segmentsegment assetsat 2024-06-30¥1.3bn
Hotel Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥31m
Real Estate Businessreportable segmentcapex2023-07-01 → 2024-06-30¥794m
Real Estate Businessreportable segmentdepreciation2023-07-01 → 2024-06-30¥88m
Real Estate Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥27.7bn
Real Estate Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥27.7bn
Real Estate Businessreportable segmentsegment assetsat 2024-06-30¥35.2bn
Real Estate Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥3.9bn
—segment totalemployeesat 2024-06-3051 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-07-01 → 2024-06-30¥794m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥125m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥28.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥28.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-06-30¥36.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥3.9bn
Reconciling Itemsreconcilingcapex2022-07-01 → 2023-06-30¥46m
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥20m
Reconciling Itemsreconcilingsegment assetsat 2023-06-30¥9.8bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥1.1bn
Hotel Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥37m
Hotel Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥152m
Hotel Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥152m
Hotel Businessreportable segmentsegment assetsat 2023-06-30¥1.4bn
Hotel Businessreportable segmentsegment profit2022-07-01 → 2023-06-30−¥8m
Real Estate Businessreportable segmentdepreciation2022-07-01 → 2023-06-30¥89m
Real Estate Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥20.1bn
Real Estate Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥20.1bn
Real Estate Businessreportable segmentsegment assetsat 2023-06-30¥33.1bn
Real Estate Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥3.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥126m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥20.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥20.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-06-30¥34.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥3.5bn
—segment totalemployeesat 2024-06-3024 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,400
ItemContextValueUnit
Deposits receivedCurrentYearInstant63494000JPY
Provision for warranties for completed constructionPrior1YearInstant-JPY
Provision for warranties for completed constructionCurrentYearInstant11482000JPY
Other clPrior1YearInstant18646000JPY
Other clCurrentYearInstant64378000JPY
Current liabilitiesPrior1YearInstant10347965000JPY
Current liabilitiesCurrentYearInstant13808694000JPY
Long term loans payablePrior1YearInstant18271910000JPY
Long term loans payableCurrentYearInstant17429965000JPY
Lease obligations nclPrior1YearInstant27237000JPY
Lease obligations nclCurrentYearInstant27243000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant28594000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant69896000JPY
Provision for employee stock ownership plan trust nclPrior1YearInstant-JPY
Provision for employee stock ownership plan trust nclCurrentYearInstant13925000JPY
Net defined benefit liabilityPrior1YearInstant59405000JPY
Net defined benefit liabilityCurrentYearInstant65041000JPY
Deferred tax liabilitiesPrior1YearInstant267830000JPY
Deferred tax liabilitiesCurrentYearInstant302536000JPY
Other nclPrior1YearInstant41799000JPY
Other nclCurrentYearInstant191185000JPY
Noncurrent liabilitiesPrior1YearInstant18696777000JPY
Noncurrent liabilitiesCurrentYearInstant18099794000JPY
LiabilitiesPrior1YearInstant29044743000JPY
LiabilitiesCurrentYearInstant31908489000JPY
Capital stockPrior1YearInstant2693701000JPY
Capital stockCurrentYearInstant2956131000JPY
Capital surplusPrior1YearInstant2191829000JPY
Capital surplusCurrentYearInstant2454259000JPY
Retained earningsPrior1YearInstant8792432000JPY
Retained earningsCurrentYearInstant9862128000JPY
Treasury stockPrior1YearInstant-126494000JPY
Treasury stockCurrentYearInstant-210325000JPY
Shareholders equityPrior1YearInstant13551468000JPY
Shareholders equityCurrentYearInstant15062194000JPY
Subscription rights to sharesPrior1YearInstant-JPY
Subscription rights to sharesCurrentYearInstant2265000JPY
Non controlling interestsPrior1YearInstant1641434000JPY
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant15192903000JPY
Net assetsCurrentYearInstant15064459000JPY
Liabilities and net assetsPrior1YearInstant44237646000JPY
Liabilities and net assetsCurrentYearInstant46972948000JPY
Net salesPrior1YearDuration20264845000JPY
Net salesCurrentYearDuration27965910000JPY
Cost of salesPrior1YearDuration16225801000JPY
Cost of salesCurrentYearDuration23334712000JPY
Gross profitPrior1YearDuration4039043000JPY
Gross profitCurrentYearDuration4631198000JPY
Salaries and allowances sgaPrior1YearDuration337407000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-06-30pass
balance sheet identityconsolidated 2024-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass