Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥19.6bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥21.0bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥22.0bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥20.1bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥16.1bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥2.2bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥2.3bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥2.0bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥2.1bn2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥2.0bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥1.3bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥989m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥1.3bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥38.1bnat 2022-06-30Cons.Assets
Total assets¥35.2bnat 2021-06-30Cons.Assets
Total assets¥34.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥30.5bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥28.5bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥23.7bnat 2022-06-30Cons.Liabilities
Total liabilities¥21.6bnat 2021-06-30Cons.Liabilities
Net assets / equity¥14.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥13.6bnat 2021-06-30Cons.Net assets
Net assets / equity¥12.8bnat 2020-06-30dCons.Net assets
Net assets / equity¥8.4bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥7.5bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥7.2bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥491m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.6bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥398m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥392m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥836m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥167m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥121m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.3bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥802m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.1bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.892021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.852020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.662019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.092018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.362017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.642019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.092018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥39.342017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥407.83at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥383.66at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥359.81at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥332.15at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥296.01at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio33.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio27.4%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio26.1%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE10.6%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE11.0%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE15.3%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE16.6%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE13.8%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees49at 2022-06-30Cons.Number of employees
Employees47at 2021-06-30Cons.Number of employees
Employees52at 2020-06-30dCons.Number of employees
Employees47at 2019-06-30dCons.Number of employees
Employees42at 2018-06-30dCons.Number of employees
Revenue¥19.1bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥20.2bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥21.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥19.6bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥15.7bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥2.3bn2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥1.9bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥2.0bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥1.9bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥1.3bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥1.3bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥1.5bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥885m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥37.3bnat 2022-06-30StandaloneAssets
Total assets¥34.4bnat 2021-06-30StandaloneAssets
Total assets¥33.2bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥30.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥28.3bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥24.6bnat 2022-06-30StandaloneLiabilities
Total liabilities¥22.4bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥12.7bnat 2022-06-30StandaloneNet assets
Net assets / equity¥11.9bnat 2021-06-30StandaloneNet assets
Net assets / equity¥11.2bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥8.2bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥7.3bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥7.4bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥6.2bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥42.052021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.22020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.412019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.572018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.242017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥53.42019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.572018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.222017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥404.2at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥379.87at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥355.68at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥326.14at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥290.51at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio34.0%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.7%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE11.2%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE15.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE16.7%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE12.5%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued31,374,100at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,158,100at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,144,100at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees43at 2022-06-30StandaloneNumber of employees
Employees41at 2021-06-30StandaloneNumber of employees
Employees44at 2020-06-30dStandaloneNumber of employees
Employees39at 2019-06-30dStandaloneNumber of employees
Employees33at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-06-30¥5m
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥17m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥9.0bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥969m
Hotel Businessreportable segmentcapex2021-07-01 → 2022-06-30¥500,000
Hotel Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥38m
Hotel Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥68m
Hotel Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥68m
Hotel Businessreportable segmentsegment assetsat 2022-06-30¥1.4bn
Hotel Businessreportable segmentsegment profit2021-07-01 → 2022-06-30−¥61m
Real Estate Businessreportable segmentcapex2021-07-01 → 2022-06-30¥389m
Real Estate Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥90m
Real Estate Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥19.5bn
Real Estate Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥19.5bn
Real Estate Businessreportable segmentsegment assetsat 2022-06-30¥27.7bn
Real Estate Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥3.3bn
—segment totalemployeesat 2022-06-3029 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-06-30¥389m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥128m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥19.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥19.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥29.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥3.2bn
Reconciling Itemsreconcilingcapex2020-07-01 → 2021-06-30¥19m
Reconciling Itemsreconcilingdepreciation2020-07-01 → 2021-06-30¥18m
Reconciling Itemsreconcilingsegment assetsat 2021-06-30¥8.0bn
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥975m
Hotel Businessreportable segmentcapex2020-07-01 → 2021-06-30¥2m
Hotel Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥34m
Hotel Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥25m
Hotel Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥25m
Hotel Businessreportable segmentsegment assetsat 2021-06-30¥1.4bn
Hotel Businessreportable segmentsegment profit2020-07-01 → 2021-06-30−¥113m
Real Estate Businessreportable segmentcapex2020-07-01 → 2021-06-30¥371m
Real Estate Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥87m
Real Estate Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥20.9bn
Real Estate Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥20.9bn
Real Estate Businessreportable segmentsegment assetsat 2021-06-30¥25.7bn
Real Estate Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥3.4bn
Total Of Reportable Segments And Otherssegment totalcapex2020-07-01 → 2021-06-30¥373m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥122m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥21.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥21.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-06-30¥27.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30¥3.3bn
—segment totalemployeesat 2022-06-3024 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,344
ItemContextValueUnit
Intangible assetsCurrentYearInstant3140000JPY
Investments in capitalPrior1YearInstant960000JPY
Investments in capitalCurrentYearInstant960000JPY
Long term prepaid expensesPrior1YearInstant542000JPY
Long term prepaid expensesCurrentYearInstant9005000JPY
Deferred tax assetsPrior1YearInstant28514000JPY
Deferred tax assetsCurrentYearInstant83847000JPY
Lease investment assets ioaPrior1YearInstant250610000JPY
Lease investment assets ioaCurrentYearInstant218317000JPY
Lease and guarantee depositsPrior1YearInstant57287000JPY
Lease and guarantee depositsCurrentYearInstant55257000JPY
Other ioaPrior1YearInstant219857000JPY
Other ioaCurrentYearInstant250962000JPY
Investments and other assetsPrior1YearInstant557772000JPY
Investments and other assetsCurrentYearInstant618349000JPY
Noncurrent assetsPrior1YearInstant6419986000JPY
Noncurrent assetsCurrentYearInstant6617930000JPY
AssetsPrior1YearInstant35175257000JPY
AssetsCurrentYearInstant38090634000JPY
Accounts payable tradePrior1YearInstant1400124000JPY
Accounts payable tradeCurrentYearInstant1555260000JPY
Short term loans payablePrior1YearInstant400000000JPY
Short term loans payableCurrentYearInstant278000000JPY
Current portion of long term loans payablePrior1YearInstant6674560000JPY
Current portion of long term loans payableCurrentYearInstant7203408000JPY
Lease obligations clPrior1YearInstant15246000JPY
Lease obligations clCurrentYearInstant15076000JPY
Accounts payable otherPrior1YearInstant57651000JPY
Accounts payable otherCurrentYearInstant45131000JPY
Accrued expensesPrior1YearInstant16616000JPY
Accrued expensesCurrentYearInstant13751000JPY
Income taxes payablePrior1YearInstant-JPY
Income taxes payableCurrentYearInstant421152000JPY
Accrued consumption taxesPrior1YearInstant-JPY
Accrued consumption taxesCurrentYearInstant108547000JPY
Advances receivedPrior1YearInstant752637000JPY
Advances receivedCurrentYearInstant425671000JPY
Deposits receivedPrior1YearInstant46690000JPY
Deposits receivedCurrentYearInstant35799000JPY
Other clPrior1YearInstant14893000JPY
Other clCurrentYearInstant20265000JPY
Current liabilitiesPrior1YearInstant9378419000JPY
Current liabilitiesCurrentYearInstant10122064000JPY
Long term loans payablePrior1YearInstant12089464000JPY
Long term loans payableCurrentYearInstant13463324000JPY
Lease obligations nclPrior1YearInstant21231000JPY
Lease obligations nclCurrentYearInstant12725000JPY
Net defined benefit liabilityPrior1YearInstant57038000JPY
Net defined benefit liabilityCurrentYearInstant62106000JPY
Other nclPrior1YearInstant37701000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass