Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥19.6bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥21.0bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥22.0bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥20.1bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥16.1bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥2.2bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥2.3bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥2.0bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥2.1bn2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥2.0bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥1.3bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥989m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥1.3bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥38.1bnat 2022-06-30Cons.Assets
Total assets¥35.2bnat 2021-06-30Cons.Assets
Total assets¥34.0bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥30.5bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥28.5bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥23.7bnat 2022-06-30Cons.Liabilities
Total liabilities¥21.6bnat 2021-06-30Cons.Liabilities
Net assets / equity¥14.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥13.6bnat 2021-06-30Cons.Net assets
Net assets / equity¥12.8bnat 2020-06-30dCons.Net assets
Net assets / equity¥8.4bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥7.5bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥7.2bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥491m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.6bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥398m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥392m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥836m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥167m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥121m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.3bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥802m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.1bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.892021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.852020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.662019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.092018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.362017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.642019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥52.092018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥39.342017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥407.83at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥383.66at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥359.81at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥332.15at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥296.01at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio33.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio27.4%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio26.1%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE10.6%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE11.0%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE15.3%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE16.6%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE13.8%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees49at 2022-06-30Cons.Number of employees
Employees47at 2021-06-30Cons.Number of employees
Employees52at 2020-06-30dCons.Number of employees
Employees47at 2019-06-30dCons.Number of employees
Employees42at 2018-06-30dCons.Number of employees
Revenue¥19.1bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥20.2bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥21.4bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥19.6bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥15.7bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥2.3bn2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥1.9bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥2.0bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥2.2bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥1.9bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥1.3bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥1.3bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥1.5bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥885m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥37.3bnat 2022-06-30StandaloneAssets
Total assets¥34.4bnat 2021-06-30StandaloneAssets
Total assets¥33.2bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥30.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥28.3bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥24.6bnat 2022-06-30StandaloneLiabilities
Total liabilities¥22.4bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥12.7bnat 2022-06-30StandaloneNet assets
Net assets / equity¥11.9bnat 2021-06-30StandaloneNet assets
Net assets / equity¥11.2bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥8.2bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥7.3bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥7.4bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥6.2bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥42.052021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.22020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.412019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.572018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.242017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥53.42019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.572018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.222017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥404.2at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥379.87at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥355.68at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥326.14at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥290.51at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio34.0%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.7%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE11.2%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE15.8%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE16.7%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE12.5%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued31,374,100at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued31,374,100at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,158,100at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,144,100at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees43at 2022-06-30StandaloneNumber of employees
Employees41at 2021-06-30StandaloneNumber of employees
Employees44at 2020-06-30dStandaloneNumber of employees
Employees39at 2019-06-30dStandaloneNumber of employees
Employees33at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-07-01 → 2022-06-30¥5m
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥17m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥9.0bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥969m
Hotel Businessreportable segmentcapex2021-07-01 → 2022-06-30¥500,000
Hotel Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥38m
Hotel Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥68m
Hotel Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥68m
Hotel Businessreportable segmentsegment assetsat 2022-06-30¥1.4bn
Hotel Businessreportable segmentsegment profit2021-07-01 → 2022-06-30−¥61m
Real Estate Businessreportable segmentcapex2021-07-01 → 2022-06-30¥389m
Real Estate Businessreportable segmentdepreciation2021-07-01 → 2022-06-30¥90m
Real Estate Businessreportable segmentrevenue2021-07-01 → 2022-06-30¥19.5bn
Real Estate Businessreportable segmentrevenue external2021-07-01 → 2022-06-30¥19.5bn
Real Estate Businessreportable segmentsegment assetsat 2022-06-30¥27.7bn
Real Estate Businessreportable segmentsegment profit2021-07-01 → 2022-06-30¥3.3bn
—segment totalemployeesat 2022-06-3029 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-06-30¥389m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥128m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥19.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥19.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥29.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥3.2bn
Reconciling Itemsreconcilingcapex2020-07-01 → 2021-06-30¥19m
Reconciling Itemsreconcilingdepreciation2020-07-01 → 2021-06-30¥18m
Reconciling Itemsreconcilingsegment assetsat 2021-06-30¥8.0bn
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥975m
Hotel Businessreportable segmentcapex2020-07-01 → 2021-06-30¥2m
Hotel Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥34m
Hotel Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥25m
Hotel Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥25m
Hotel Businessreportable segmentsegment assetsat 2021-06-30¥1.4bn
Hotel Businessreportable segmentsegment profit2020-07-01 → 2021-06-30−¥113m
Real Estate Businessreportable segmentcapex2020-07-01 → 2021-06-30¥371m
Real Estate Businessreportable segmentdepreciation2020-07-01 → 2021-06-30¥87m
Real Estate Businessreportable segmentrevenue2020-07-01 → 2021-06-30¥20.9bn
Real Estate Businessreportable segmentrevenue external2020-07-01 → 2021-06-30¥20.9bn
Real Estate Businessreportable segmentsegment assetsat 2021-06-30¥25.7bn
Real Estate Businessreportable segmentsegment profit2020-07-01 → 2021-06-30¥3.4bn
Total Of Reportable Segments And Otherssegment totalcapex2020-07-01 → 2021-06-30¥373m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥122m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥21.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥21.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-06-30¥27.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30¥3.3bn
—segment totalemployeesat 2022-06-3024 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,344
ItemContextValueUnit
Other nclCurrentYearInstant37134000JPY
Noncurrent liabilitiesPrior1YearInstant12205434000JPY
Noncurrent liabilitiesCurrentYearInstant13575290000JPY
LiabilitiesPrior1YearInstant21583854000JPY
LiabilitiesCurrentYearInstant23697354000JPY
Capital stockPrior1YearInstant2693701000JPY
Capital stockCurrentYearInstant2693701000JPY
Capital surplusPrior1YearInstant2191829000JPY
Capital surplusCurrentYearInstant2191829000JPY
Retained earningsPrior1YearInstant7151425000JPY
Retained earningsCurrentYearInstant7909801000JPY
Treasury stockPrior1YearInstant-17000JPY
Treasury stockCurrentYearInstant-17000JPY
Shareholders equityPrior1YearInstant12036938000JPY
Shareholders equityCurrentYearInstant12795315000JPY
Non controlling interestsPrior1YearInstant1554464000JPY
Non controlling interestsCurrentYearInstant1597964000JPY
Net assetsPrior1YearInstant13591403000JPY
Net assetsCurrentYearInstant14393279000JPY
Liabilities and net assetsPrior1YearInstant35175257000JPY
Liabilities and net assetsCurrentYearInstant38090634000JPY
Net salesPrior1YearDuration20955404000JPY
Net salesCurrentYearDuration19606726000JPY
Cost of salesPrior1YearDuration17154864000JPY
Cost of salesCurrentYearDuration16063574000JPY
Gross profitPrior1YearDuration3800539000JPY
Gross profitCurrentYearDuration3543151000JPY
Salaries and allowances sgaPrior1YearDuration336848000JPY
Salaries and allowances sgaCurrentYearDuration311514000JPY
Directors compensations sgaPrior1YearDuration204000000JPY
Directors compensations sgaCurrentYearDuration198300000JPY
Bonuses sgaPrior1YearDuration140215000JPY
Bonuses sgaCurrentYearDuration102937000JPY
Retirement benefit expenses sgaPrior1YearDuration11354000JPY
Retirement benefit expenses sgaCurrentYearDuration9571000JPY
Legal welfare expenses sgaPrior1YearDuration73915000JPY
Legal welfare expenses sgaCurrentYearDuration67417000JPY
Advertising expenses sgaPrior1YearDuration19806000JPY
Advertising expenses sgaCurrentYearDuration11968000JPY
Promotion expenses sgaPrior1YearDuration2485000JPY
Promotion expenses sgaCurrentYearDuration3784000JPY
Traveling and transportation expenses sgaPrior1YearDuration19695000JPY
Traveling and transportation expenses sgaCurrentYearDuration20814000JPY
Supplies expenses sgaPrior1YearDuration25213000JPY
Supplies expenses sgaCurrentYearDuration7539000JPY
Rents sgaPrior1YearDuration70103000JPY
Rents sgaCurrentYearDuration69517000JPY
Insurance expenses sgaPrior1YearDuration23879000JPY
Insurance expenses sgaCurrentYearDuration37246000JPY
Taxes and dues sgaPrior1YearDuration167425000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass