Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥825m2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥598m2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥417m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥353m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥499m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥429m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥162m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥471m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥195m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥499m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥431m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥501m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥432m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥140m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥493m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥156m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥501m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥432m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.1bnat 2026-03-31Cons.Assets
Total assets¥1.1bnat 2025-03-31Cons.Assets
Total assets¥1.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥324mat 2025-03-31Cons.Liabilities
Net assets / equity¥239mat 2026-03-31Cons.Net assets
Net assets / equity¥736mat 2025-03-31Cons.Net assets
Net assets / equity¥860mat 2024-03-31vCons.Net assets
Net assets / equity¥693mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥536mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥536mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥890mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥452mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥502m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥392m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥281m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥587m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥69m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥238m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥35m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥149m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥65m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥276m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥122m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-10.782025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.742023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.312022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.212021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4.33at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥15.16at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥19.68at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥17.9at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥31.23at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio9.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-110.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-56.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-18.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-74.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees48at 2026-03-31Cons.Number of employees
Employees47at 2025-03-31Cons.Number of employees
Employees46at 2024-03-31vCons.Number of employees
Employees42at 2023-03-31vCons.Number of employees
Employees33at 2022-03-31vCons.Number of employees
Revenue¥388m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥254m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥756m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥275m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥361m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥305m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥503m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥439m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥127m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥471m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥205m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥503m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥439m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥504m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥440m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥151m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥493m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥148m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2026-03-31StandaloneAssets
Total assets¥976mat 2025-03-31StandaloneAssets
Total assets¥1.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥249mat 2025-03-31StandaloneLiabilities
Net assets / equity¥229mat 2026-03-31StandaloneNet assets
Net assets / equity¥727mat 2025-03-31StandaloneNet assets
Net assets / equity¥853mat 2024-03-31vStandaloneNet assets
Net assets / equity¥693mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥392mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-10.852025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.532024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.032023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.292022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥4.12at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥14.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19.51at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥17.9at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥31.2at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio9.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-113.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-58.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-20.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-74.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued46,552,784at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,552,784at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,746,384at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued37,131,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued37,131,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees11at 2026-03-31StandaloneNumber of employees
Employees15at 2025-03-31StandaloneNumber of employees
Employees15at 2024-03-31vStandaloneNumber of employees
Employees16at 2023-03-31vStandaloneNumber of employees
Employees15at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥408,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥234,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥174,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-03-31¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31−¥24m
Otherother segmentsemployeesat 2026-03-311 pure
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥358,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥358,000
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥370m
Hotel Operating Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥3m
Hotel Operating Businessreportable segmentemployeesat 2026-03-3136 pure
Hotel Operating Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥695m
Hotel Operating Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥695m
Hotel Operating Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥184,000
Hotel Operating Businessreportable segmentsegment assetsat 2026-03-31¥335m
Hotel Operating Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥62m
Real Estate Businessreportable segmentemployeesat 2026-03-316 pure
Real Estate Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥379m
Real Estate Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥379m
Real Estate Businessreportable segmentsegment assetsat 2026-03-31¥155m
Real Estate Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥38m
—segment totaldepreciation2025-04-01 → 2026-03-31¥3m
—segment totalrevenue2025-04-01 → 2026-03-31¥1.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥1.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥184,000
—segment totalsegment assetsat 2026-03-31¥490m
—segment totalsegment profit2025-04-01 → 2026-03-31−¥23m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥226,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥106,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥119,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥25m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥644m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥307m
Hotel Operating Businessreportable segmentcapex2024-04-01 → 2025-03-31¥350,000
Hotel Operating Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥3m
Hotel Operating Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥583m
Hotel Operating Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥581m
Hotel Operating Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Hotel Operating Businessreportable segmentsegment assetsat 2025-03-31¥303m
Hotel Operating Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥61m
Real Estate Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥244m
Real Estate Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥244m
Real Estate Businessreportable segmentsegment assetsat 2025-03-31¥88m
Real Estate Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥41m
—segment totalcapex2024-04-01 → 2025-03-31¥350,000
—segment totaldepreciation2024-04-01 → 2025-03-31¥3m
—segment totalrevenue2024-04-01 → 2025-03-31¥827m
—segment totalrevenue external2024-04-01 → 2025-03-31¥825m
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
—segment totalsegment assetsat 2025-03-31¥391m
—segment totalsegment profit2024-04-01 → 2025-03-31−¥20m
Real Estate Businessreportable segmentemployeesat 2026-03-316 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,367
ItemContextValueUnit
Other ioaPrior1YearInstant5279000JPY
Other ioaCurrentYearInstant3533000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-70000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-70000000JPY
Investments and other assetsPrior1YearInstant322549000JPY
Investments and other assetsCurrentYearInstant358377000JPY
Noncurrent assetsPrior1YearInstant336823000JPY
Noncurrent assetsCurrentYearInstant369551000JPY
Business commencement expenses daPrior1YearInstant7893000JPY
Business commencement expenses daCurrentYearInstant4385000JPY
Deferred assetsPrior1YearInstant7893000JPY
Deferred assetsCurrentYearInstant4385000JPY
AssetsPrior1YearInstant1059346000JPY
AssetsCurrentYearInstant2147109000JPY
Accounts payable tradePrior1YearInstant2665000JPY
Accounts payable tradeCurrentYearInstant3419000JPY
Current portion of long term loans payablePrior1YearInstant8120000JPY
Current portion of long term loans payableCurrentYearInstant1020000JPY
Current portion of bondsPrior1YearInstant-JPY
Current portion of bondsCurrentYearInstant260000000JPY
Lease obligations clPrior1YearInstant924000JPY
Lease obligations clCurrentYearInstant236000JPY
Accounts payable otherPrior1YearInstant63457000JPY
Accounts payable otherCurrentYearInstant60995000JPY
Income taxes payablePrior1YearInstant9531000JPY
Income taxes payableCurrentYearInstant9051000JPY
Accrued consumption taxesPrior1YearInstant21587000JPY
Accrued consumption taxesCurrentYearInstant10900000JPY
Contract liabilitiesPrior1YearInstant2992000JPY
Contract liabilitiesCurrentYearInstant5112000JPY
Deposits receivedPrior1YearInstant65908000JPY
Deposits receivedCurrentYearInstant64560000JPY
Provision for bonusesPrior1YearInstant7252000JPY
Provision for bonusesCurrentYearInstant6333000JPY
Provision for shareholder benefit program clPrior1YearInstant43505000JPY
Provision for shareholder benefit program clCurrentYearInstant37105000JPY
Other clPrior1YearInstant19585000JPY
Other clCurrentYearInstant22437000JPY
Current liabilitiesPrior1YearInstant245530000JPY
Current liabilitiesCurrentYearInstant481172000JPY
Long term loans payablePrior1YearInstant1020000JPY
Long term loans payableCurrentYearInstant-JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant-JPY
Convertible bond type bonds with subscription rights to sharesCurrentYearInstant1309320000JPY
Lease obligations nclPrior1YearInstant236000JPY
Lease obligations nclCurrentYearInstant-JPY
Derivatives liabilities nclPrior1YearInstant76830000JPY
Derivatives liabilities nclCurrentYearInstant117973000JPY
Noncurrent liabilitiesPrior1YearInstant78086000JPY
Noncurrent liabilitiesCurrentYearInstant1427293000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass