Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥825m2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥598m2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥417m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥353m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥499m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥429m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥162m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥471m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥195m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥499m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥431m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥501m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥432m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥140m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥493m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥156m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥501m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥432m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.1bnat 2026-03-31Cons.Assets
Total assets¥1.1bnat 2025-03-31Cons.Assets
Total assets¥1.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥324mat 2025-03-31Cons.Liabilities
Net assets / equity¥239mat 2026-03-31Cons.Net assets
Net assets / equity¥736mat 2025-03-31Cons.Net assets
Net assets / equity¥860mat 2024-03-31vCons.Net assets
Net assets / equity¥693mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥536mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥536mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥890mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥452mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥502m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥392m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥281m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥587m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥69m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥238m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥35m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥149m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥65m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥276m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥122m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-10.782025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.742023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.312022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.212021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4.33at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥15.16at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥19.68at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥17.9at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥31.23at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio9.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-110.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-56.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-18.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-74.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees48at 2026-03-31Cons.Number of employees
Employees47at 2025-03-31Cons.Number of employees
Employees46at 2024-03-31vCons.Number of employees
Employees42at 2023-03-31vCons.Number of employees
Employees33at 2022-03-31vCons.Number of employees
Revenue¥388m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥254m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥756m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥275m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥361m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥305m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥503m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥439m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥127m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥471m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥205m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥503m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥439m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥504m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥440m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥151m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥493m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥148m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2026-03-31StandaloneAssets
Total assets¥976mat 2025-03-31StandaloneAssets
Total assets¥1.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥249mat 2025-03-31StandaloneLiabilities
Net assets / equity¥229mat 2026-03-31StandaloneNet assets
Net assets / equity¥727mat 2025-03-31StandaloneNet assets
Net assets / equity¥853mat 2024-03-31vStandaloneNet assets
Net assets / equity¥693mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥392mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-10.852025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.532024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.032023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.292022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥4.12at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥14.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19.51at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥17.9at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥31.2at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio9.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-113.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-58.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-20.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-74.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued46,552,784at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,552,784at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,746,384at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued37,131,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued37,131,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees11at 2026-03-31StandaloneNumber of employees
Employees15at 2025-03-31StandaloneNumber of employees
Employees15at 2024-03-31vStandaloneNumber of employees
Employees16at 2023-03-31vStandaloneNumber of employees
Employees15at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥408,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥234,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥174,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-03-31¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31−¥24m
Otherother segmentsemployeesat 2026-03-311 pure
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥358,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥358,000
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥370m
Hotel Operating Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥3m
Hotel Operating Businessreportable segmentemployeesat 2026-03-3136 pure
Hotel Operating Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥695m
Hotel Operating Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥695m
Hotel Operating Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥184,000
Hotel Operating Businessreportable segmentsegment assetsat 2026-03-31¥335m
Hotel Operating Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥62m
Real Estate Businessreportable segmentemployeesat 2026-03-316 pure
Real Estate Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥379m
Real Estate Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥379m
Real Estate Businessreportable segmentsegment assetsat 2026-03-31¥155m
Real Estate Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥38m
—segment totaldepreciation2025-04-01 → 2026-03-31¥3m
—segment totalrevenue2025-04-01 → 2026-03-31¥1.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥1.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥184,000
—segment totalsegment assetsat 2026-03-31¥490m
—segment totalsegment profit2025-04-01 → 2026-03-31−¥23m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥226,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥106,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥119,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥25m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥644m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥307m
Hotel Operating Businessreportable segmentcapex2024-04-01 → 2025-03-31¥350,000
Hotel Operating Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥3m
Hotel Operating Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥583m
Hotel Operating Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥581m
Hotel Operating Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Hotel Operating Businessreportable segmentsegment assetsat 2025-03-31¥303m
Hotel Operating Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥61m
Real Estate Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥244m
Real Estate Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥244m
Real Estate Businessreportable segmentsegment assetsat 2025-03-31¥88m
Real Estate Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥41m
—segment totalcapex2024-04-01 → 2025-03-31¥350,000
—segment totaldepreciation2024-04-01 → 2025-03-31¥3m
—segment totalrevenue2024-04-01 → 2025-03-31¥827m
—segment totalrevenue external2024-04-01 → 2025-03-31¥825m
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
—segment totalsegment assetsat 2025-03-31¥391m
—segment totalsegment profit2024-04-01 → 2025-03-31−¥20m
Real Estate Businessreportable segmentemployeesat 2026-03-316 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,367
ItemContextValueUnit
LiabilitiesPrior1YearInstant323616000JPY
LiabilitiesCurrentYearInstant1908465000JPY
Capital stockPrior1YearInstant1444427000JPY
Capital stockCurrentYearInstant1444427000JPY
Capital surplusPrior1YearInstant1214426000JPY
Capital surplusCurrentYearInstant1214426000JPY
Retained earningsPrior1YearInstant-1938897000JPY
Retained earningsCurrentYearInstant-2440259000JPY
Treasury stockPrior1YearInstant-2476000JPY
Treasury stockCurrentYearInstant-2476000JPY
Shareholders equityPrior1YearInstant717480000JPY
Shareholders equityCurrentYearInstant216117000JPY
Foreign currency translation adjustmentPrior1YearInstant-12655000JPY
Foreign currency translation adjustmentCurrentYearInstant-14807000JPY
Valuation and translation adjustmentsPrior1YearInstant-12655000JPY
Valuation and translation adjustmentsCurrentYearInstant-14807000JPY
Subscription rights to sharesPrior1YearInstant30904000JPY
Subscription rights to sharesCurrentYearInstant37333000JPY
Net assetsPrior1YearInstant735729000JPY
Net assetsCurrentYearInstant238643000JPY
Liabilities and net assetsPrior1YearInstant1059346000JPY
Liabilities and net assetsCurrentYearInstant2147109000JPY
Net salesPrior1YearDuration825023000JPY
Net salesCurrentYearDuration1073740000JPY
Cost of salesPrior1YearDuration187708000JPY
Cost of salesCurrentYearDuration315338000JPY
Gross profitPrior1YearDuration637314000JPY
Gross profitCurrentYearDuration758402000JPY
Selling general and administrative expensesPrior1YearDuration989832000JPY
Selling general and administrative expensesCurrentYearDuration1175525000JPY
Operating incomePrior1YearDuration-352518000JPY
Operating incomeCurrentYearDuration-417123000JPY
Interest and dividends income noiPrior1YearDuration377000JPY
Interest and dividends income noiCurrentYearDuration1206000JPY
Compensation income noiPrior1YearDuration-JPY
Compensation income noiCurrentYearDuration1594000JPY
Foreign exchange gains noiPrior1YearDuration5064000JPY
Foreign exchange gains noiCurrentYearDuration1799000JPY
Subsidy income noiPrior1YearDuration1800000JPY
Subsidy income noiCurrentYearDuration-JPY
Late charges income noiPrior1YearDuration618000JPY
Late charges income noiCurrentYearDuration-JPY
Other noiPrior1YearDuration1194000JPY
Other noiCurrentYearDuration720000JPY
Non operating incomePrior1YearDuration9053000JPY
Non operating incomeCurrentYearDuration5321000JPY
Interest expenses noePrior1YearDuration468000JPY
Interest expenses noeCurrentYearDuration18932000JPY
Equity in losses of affiliates noePrior1YearDuration176000JPY
Equity in losses of affiliates noeCurrentYearDuration1745000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass