Quarterly report · Q1
3223.TEDINET S100OQRK
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥733m | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥539m | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥89m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥210m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥40m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥59m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥40m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥14m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥41m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥14m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥13m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥825m | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥814m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥438m | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥481m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | −¥320m | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥476m | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥478m | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.71 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.74 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.04 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -20.4% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,560,864 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 813511000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 825335000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 48876000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 48876000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 415808000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 415808000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 13734000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -27782000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -139000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -139000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 478280000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 436763000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2771000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 481051000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 437763000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1294562000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1263098000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 539129000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 732889000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 146530000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 164889000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 392598000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 567999000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 602603000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 656956000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -210004000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -88957000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 6265000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 6265000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 31000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 238753000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 46211000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5964000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6031000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 250982000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 58539000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2941000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 209000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 7659000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1800000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 1350000 | JPY |
| Cost of rent noe | Prior1YTDDuration_NonConsolidatedMember | 6202000 | JPY |
| Cost of rent noe | CurrentYTDDuration_NonConsolidatedMember | 6202000 | JPY |
| Loss on store closings noe | Prior1YTDDuration_NonConsolidatedMember | 9600000 | JPY |
| Loss on store closings noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |