Quarterly report · Q1
3223.TEDINET S100OQRK
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥733m | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥539m | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥89m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥210m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥40m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥59m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥40m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥14m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥41m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥14m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥13m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥825m | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥814m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥438m | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥481m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | −¥320m | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥476m | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥478m | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.71 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.74 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.04 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -20.4% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,560,864 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,560,864 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -162846000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -163099000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 6564000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 6963000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 87318000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 84484000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1995000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1814000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1500000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1500000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 285698000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 285698000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1877000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1464000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 289075000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 288663000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 378389000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 374961000 | JPY |
| Stock issuance cost da | Prior1YearInstant_NonConsolidatedMember | 16200000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 14850000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 16200000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 14850000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1294562000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1263098000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 54594000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 81937000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 127870000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 70781000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 244408000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 261705000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7140000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7140000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 128381000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 130049000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5317000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1372000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 6428000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 4790000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 42427000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 70428000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 616569000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 628204000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 117533000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 117533000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 67168000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 67357000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 12240000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 12240000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 196941000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 197130000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |