Tokyo Tape
Sign in
← United Super Markets Holdings

Annual report

3222.TEDINET S100VTFM
Period2024-03-01 → 2025-02-28
Filed2025-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 160
MetricValuePeriodScopeSource row
Revenue¥794.0bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥17.3bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥690.5bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥16.2bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Revenue¥692.0bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥701.2bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥718.9bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥6.0bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥6.9bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥6.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥6.9bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥6.5bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.5bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥19.4bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥3.7bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥810m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.4bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.8bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥810m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥1.0bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥382.6bnat 2025-02-28Cons.Assets
Total assets¥285.5bnat 2024-02-29Cons.Assets
Total assets¥278.7bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥280.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥285.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥179.3bnat 2025-02-28Cons.Liabilities
Total liabilities¥135.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥203.3bnat 2025-02-28Cons.Net assets
Net assets / equity¥150.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥150.0bnat 2023-02-28dCons.Net assets
Net assets / equity¥152.2bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥148.8bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥33.2bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥21.1bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥35.7bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥21.1bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥25.6bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥32.5bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥38.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥14.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥21.5bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥15.2bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥29.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16.3bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥25.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.8bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥6.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥442m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥495m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.442024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.852023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.412022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.892021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.972020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.432024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.842023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥10.42022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.832021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.882020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,038.62at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,168.73at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,167.15at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,180.56at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,155.18at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio53.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio54.0%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE0.5%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE0.7%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE0.9%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE3.6%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE6.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees9,300at 2025-02-28Cons.Number of employees
Employees7,192at 2024-02-29Cons.Number of employees
Employees7,230at 2023-02-28dCons.Number of employees
Employees7,330at 2022-02-28dCons.Number of employees
Employees7,313at 2021-02-28dCons.Number of employees
Revenue¥9.1bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥7.6bn2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥6.1bn2022-03-01 → 2023-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.3bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.0bn2020-03-01 → 2021-02-28dStandaloneOperating revenue1 (5-year summary)
Operating income¥3.0bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥2.7bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥2.9bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥2.6bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥2.4bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.9bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥2.6bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥2.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥2.6bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥2.4bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥219.6bnat 2025-02-28StandaloneAssets
Total assets¥160.5bnat 2024-02-29StandaloneAssets
Total assets¥147.8bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥134.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥133.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥46.5bnat 2025-02-28StandaloneLiabilities
Total liabilities¥33.7bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥173.1bnat 2025-02-28StandaloneNet assets
Net assets / equity¥126.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥126.2bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥126.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥126.5bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥2.1bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥19.722024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.12023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.782022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.582021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.332020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.682024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.072023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.752022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.562021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.312020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥883.94at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥985.82at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥981.51at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥980.58at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥984.95at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio78.7%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE2.0%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE1.9%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.4%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.8%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued199,100,691at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees104at 2025-02-28StandaloneNumber of employees
Employees105at 2024-02-29StandaloneNumber of employees
Employees100at 2023-02-28dStandaloneNumber of employees
Employees85at 2022-02-28dStandaloneNumber of employees
Employees78at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-02-28188 pure
Supermarketreportable segmentemployeesat 2025-02-289112 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,446
ItemContextValueUnit
Decrease increase in inventories ope cfCurrentYearDuration-2273000000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration-2134000000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-635000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration36000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-212000000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration1380000000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-2195000000JPY
Insurance income ope cfPrior1YearDuration-92000000JPY
Insurance income ope cfCurrentYearDuration-37000000JPY
Share based compensation expenses ope cfPrior1YearDuration48000000JPY
Share based compensation expenses ope cfCurrentYearDuration58000000JPY
Damage compensation money ope cfPrior1YearDuration－JPY
Damage compensation money ope cfCurrentYearDuration39000000JPY
Amortization of bond issuance cost ope cfPrior1YearDuration－JPY
Amortization of bond issuance cost ope cfCurrentYearDuration4000000JPY
Other net ope cfPrior1YearDuration1180000000JPY
Other net ope cfCurrentYearDuration498000000JPY
Subtotal ope cfPrior1YearDuration22410000000JPY
Subtotal ope cfCurrentYearDuration17357000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration42000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration151000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-169000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-324000000JPY
Proceeds from insurance income ope cfPrior1YearDuration92000000JPY
Proceeds from insurance income ope cfCurrentYearDuration37000000JPY
Income taxes paid ope cfPrior1YearDuration-1141000000JPY
Income taxes paid ope cfCurrentYearDuration-2861000000JPY
Proceeds from compensation ope cfPrior1YearDuration262000000JPY
Proceeds from compensation ope cfCurrentYearDuration125000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration21496000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration14485000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-20934000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-22679000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration－JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration8475000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration433000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration1325000000JPY
Payments of loans receivable inv cfPrior1YearDuration-10000000000JPY
Payments of loans receivable inv cfCurrentYearDuration-11000000000JPY
Collection of loans receivable inv cfPrior1YearDuration7006000000JPY
Collection of loans receivable inv cfCurrentYearDuration12005000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-2927000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-3810000000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-414000000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-1473000000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration1329000000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration1109000000JPY
Payments for asset retirement obligations inv cfPrior1YearDuration-122000000JPY
Payments for asset retirement obligations inv cfCurrentYearDuration-209000000JPY
Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration65000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass