Tokyo Tape
Sign in
← United Super Markets Holdings

Annual report

3222.TEDINET S100VTFM
Period2024-03-01 → 2025-02-28
Filed2025-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 160
MetricValuePeriodScopeSource row
Revenue¥794.0bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥17.3bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥690.5bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥16.2bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Revenue¥692.0bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥701.2bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥718.9bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥6.0bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥6.9bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥6.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥6.9bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥6.5bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.5bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥19.4bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥3.7bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥810m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.4bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.8bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥810m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥1.0bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥382.6bnat 2025-02-28Cons.Assets
Total assets¥285.5bnat 2024-02-29Cons.Assets
Total assets¥278.7bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥280.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥285.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥179.3bnat 2025-02-28Cons.Liabilities
Total liabilities¥135.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥203.3bnat 2025-02-28Cons.Net assets
Net assets / equity¥150.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥150.0bnat 2023-02-28dCons.Net assets
Net assets / equity¥152.2bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥148.8bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥33.2bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥21.1bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥35.7bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥21.1bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥25.6bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥32.5bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥38.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥14.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥21.5bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥15.2bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥29.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16.3bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥25.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.8bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥6.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥442m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥495m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.442024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.852023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.412022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.892021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.972020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.432024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.842023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥10.42022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.832021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.882020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,038.62at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,168.73at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,167.15at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,180.56at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,155.18at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio53.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio54.0%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE0.5%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE0.7%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE0.9%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE3.6%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE6.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees9,300at 2025-02-28Cons.Number of employees
Employees7,192at 2024-02-29Cons.Number of employees
Employees7,230at 2023-02-28dCons.Number of employees
Employees7,330at 2022-02-28dCons.Number of employees
Employees7,313at 2021-02-28dCons.Number of employees
Revenue¥9.1bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥7.6bn2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥6.1bn2022-03-01 → 2023-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.3bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.0bn2020-03-01 → 2021-02-28dStandaloneOperating revenue1 (5-year summary)
Operating income¥3.0bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥2.7bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥2.9bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥2.6bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥2.4bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.9bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥2.6bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥2.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥2.6bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥2.4bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥219.6bnat 2025-02-28StandaloneAssets
Total assets¥160.5bnat 2024-02-29StandaloneAssets
Total assets¥147.8bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥134.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥133.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥46.5bnat 2025-02-28StandaloneLiabilities
Total liabilities¥33.7bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥173.1bnat 2025-02-28StandaloneNet assets
Net assets / equity¥126.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥126.2bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥126.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥126.5bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥2.1bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥19.722024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.12023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.782022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.582021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.332020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.682024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.072023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.752022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.562021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.312020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥883.94at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥985.82at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥981.51at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥980.58at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥984.95at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio78.7%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE2.0%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE1.9%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.4%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.8%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued199,100,691at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued131,681,356at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees104at 2025-02-28StandaloneNumber of employees
Employees105at 2024-02-29StandaloneNumber of employees
Employees100at 2023-02-28dStandaloneNumber of employees
Employees85at 2022-02-28dStandaloneNumber of employees
Employees78at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-02-28188 pure
Supermarketreportable segmentemployeesat 2025-02-289112 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,446
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration3781000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember1945000000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember1808000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember3754000000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember26000000JPY
Total changes of items during the periodCurrentYearDuration53077000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember1850000000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember2904000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember4755000000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember247000000JPY
Net assetsCurrentYearInstant203328000000JPY
Income before income taxesPrior1YearDuration3654000000JPY
Income before income taxesCurrentYearDuration6905000000JPY
Depreciation and amortization ope cfPrior1YearDuration13909000000JPY
Depreciation and amortization ope cfCurrentYearDuration16471000000JPY
Impairment loss ope cfPrior1YearDuration2679000000JPY
Impairment loss ope cfCurrentYearDuration3583000000JPY
Amortization of goodwill ope cfPrior1YearDuration813000000JPY
Amortization of goodwill ope cfCurrentYearDuration813000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-17000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-13000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration47000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-116000000JPY
Increase decrease in provision for loss on subleasing ope cfPrior1YearDuration4000000JPY
Increase decrease in provision for loss on subleasing ope cfCurrentYearDuration-10000000JPY
Increase decrease in provision for loss on store closing ope cfPrior1YearDuration1010000000JPY
Increase decrease in provision for loss on store closing ope cfCurrentYearDuration-427000000JPY
Increase decrease in provision for shareholder benefit program ope cfPrior1YearDuration41000000JPY
Increase decrease in provision for shareholder benefit program ope cfCurrentYearDuration129000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration800000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration927000000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration-1018000000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration-1483000000JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YearDuration－JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration-3655000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-203000000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-883000000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1YearDuration-80000000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfCurrentYearDuration－JPY
Compensation income ope cfPrior1YearDuration-262000000JPY
Compensation income ope cfCurrentYearDuration-125000000JPY
Interest and dividends income ope cfPrior1YearDuration-61000000JPY
Interest and dividends income ope cfCurrentYearDuration-173000000JPY
Interest expenses ope cfPrior1YearDuration176000000JPY
Interest expenses ope cfCurrentYearDuration349000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-36000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-19000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration121000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-159000000JPY
Decrease increase in inventories ope cfPrior1YearDuration413000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass