Quarterly report · Q3
3202.TEDINET S100Q2JV
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥162m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥169m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥86m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥39m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥19m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥43m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥33m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥33m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.63 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.1 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.62 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.42 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.09 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥342,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥342,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥388m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥600m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥600m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥23m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥809m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥809m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥342,000 |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥598m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥342,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥550m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥478,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥478,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥379m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥573m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥572m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥110,000 |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥25m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥26,000 |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥4m |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥342,000 |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥577m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥478,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥548m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | CurrentQuarterInstant | 18642000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4579363000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4693378000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 17112000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 9199000 | JPY |
| Net assets | Prior1YearInstant | 4646942000 | JPY |
| Net assets | CurrentQuarterInstant | 4783418000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21113498000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20563883000 | JPY |
| Net sales | Prior1YTDDuration | 3114687000 | JPY |
| Net sales | CurrentYTDDuration | 3021636000 | JPY |
| Cost of sales | Prior1YTDDuration | 2254211000 | JPY |
| Cost of sales | CurrentYTDDuration | 2151618000 | JPY |
| Gross profit | Prior1YTDDuration | 860476000 | JPY |
| Gross profit | CurrentYTDDuration | 870017000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 691616000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 707866000 | JPY |
| Operating income | Prior1YTDDuration | 168860000 | JPY |
| Operating income | CurrentYTDDuration | 162150000 | JPY |
| Interest income noi | Prior1YTDDuration | 39000 | JPY |
| Interest income noi | CurrentYTDDuration | 68000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5619000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5930000 | JPY |
| Other noi | Prior1YTDDuration | 1572000 | JPY |
| Other noi | CurrentYTDDuration | 2049000 | JPY |
| Non operating income | Prior1YTDDuration | 7231000 | JPY |
| Non operating income | CurrentYTDDuration | 8048000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 129163000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 142895000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 1374000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 405000 | JPY |
| Other noe | Prior1YTDDuration | 6617000 | JPY |
| Other noe | CurrentYTDDuration | 5121000 | JPY |
| Non operating expenses | Prior1YTDDuration | 137155000 | JPY |
| Non operating expenses | CurrentYTDDuration | 148421000 | JPY |
| Ordinary income | Prior1YTDDuration | 38936000 | JPY |
| Ordinary income | CurrentYTDDuration | 21777000 | JPY |
| Income before income taxes | Prior1YTDDuration | 38936000 | JPY |
| Income before income taxes | CurrentYTDDuration | 21777000 | JPY |
| Income taxes current | Prior1YTDDuration | 965000 | JPY |
| Income taxes current | CurrentYTDDuration | 2645000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 5054000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 315000 | JPY |
| Income taxes | Prior1YTDDuration | 6019000 | JPY |
| Income taxes | CurrentYTDDuration | 2961000 | JPY |
| Profit loss | Prior1YTDDuration | 32916000 | JPY |
| Profit loss | CurrentYTDDuration | 18816000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 32916000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 18816000 | JPY |
| Profit loss | Prior1YTDDuration | 32916000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |