Quarterly report · Q3
3202.TEDINET S100Q2JV
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥162m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥169m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥86m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥39m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥19m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥43m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥33m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥33m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥20.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.63 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.1 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.62 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.42 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.09 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥342,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥342,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥388m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥600m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥600m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥23m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥809m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥809m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥25m |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥342,000 |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥598m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥342,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥550m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥478,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥478,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥379m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥573m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥572m |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥110,000 |
| jpcrp040300-q3r_E00547-000_Fiber And Apparelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥25m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥26,000 |
| jpcrp040300-q3r_E00547-000_Health Carereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥4m |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥342,000 |
| jpcrp040300-q3r_E00547-000_Retail Propertyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥577m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥478,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥548m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant | 18071902000 | JPY |
| Assets | Prior1YearInstant | 21113498000 | JPY |
| Assets | CurrentQuarterInstant | 20563883000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 419907000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 353654000 | JPY |
| Short term loans payable | Prior1YearInstant | 607992000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 635812000 | JPY |
| Income taxes payable | Prior1YearInstant | 4406000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5355000 | JPY |
| Provision for bonuses | Prior1YearInstant | 46074000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 27107000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 26000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 656155000 | JPY |
| Other cl | CurrentQuarterInstant | 670530000 | JPY |
| Current liabilities | Prior1YearInstant | 1760536000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1692458000 | JPY |
| Long term loans payable | Prior1YearInstant | 10276630000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9865636000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1468943000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1388665000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 2476495000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 2476495000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 309637000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 291044000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 55147000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 55558000 | JPY |
| Other ncl | Prior1YearInstant | 119164000 | JPY |
| Other ncl | CurrentQuarterInstant | 10606000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14706019000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14088006000 | JPY |
| Liabilities | Prior1YearInstant | 16466556000 | JPY |
| Liabilities | CurrentQuarterInstant | 15780465000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 14342000 | JPY |
| Capital surplus | CurrentQuarterInstant | 25901000 | JPY |
| Retained earnings | Prior1YearInstant | -54093000 | JPY |
| Retained earnings | CurrentQuarterInstant | -35277000 | JPY |
| Treasury stock | Prior1YearInstant | -9781000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9784000 | JPY |
| Shareholders equity | Prior1YearInstant | 50466000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 80839000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -15054000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 10128000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -80341000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -256000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 4664864000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 4664864000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 9894000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |