Quarterly report · Q2
3191.TEDINET S100Q14P
Period2022-06-21 → 2022-12-20
Filed2023-02-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.2bn | 2022-06-21 → 2022-12-20 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-06-21 → 2022-12-20 | Standalone | Operating revenue2 |
| Revenue | ¥123.6bn | 2021-06-21 → 2022-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥62.2bn | 2021-06-21 → 2021-12-20 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2021-06-21 → 2021-12-20 | Standalone | Operating revenue2 |
| Operating income | ¥6.2bn | 2022-06-21 → 2022-12-20 | Standalone | Operating income |
| Operating income | ¥6.2bn | 2021-06-21 → 2021-12-20 | Standalone | Operating income |
| Ordinary income | ¥6.7bn | 2022-06-21 → 2022-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥13.2bn | 2021-06-21 → 2022-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2021-06-21 → 2021-12-20 | Standalone | Ordinary income |
| Profit before tax | ¥6.7bn | 2022-06-21 → 2022-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥6.6bn | 2021-06-21 → 2021-12-20 | Standalone | Income before income taxes |
| Net income | ¥4.6bn | 2022-06-21 → 2022-12-20 | Standalone | Profit loss |
| Net income | ¥11.1bn | 2021-06-21 → 2022-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.6bn | 2021-06-21 → 2021-12-20 | Standalone | Profit loss |
| Total assets | ¥158.2bn | at 2022-12-20 | Standalone | Assets |
| Total assets | ¥156.4bn | at 2022-06-20 | Standalone | Assets |
| Total assets | ¥154.8bn | at 2021-12-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥41.4bn | at 2022-12-20 | Standalone | Liabilities |
| Total liabilities | ¥40.6bn | at 2022-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥116.7bn | at 2022-12-20 | Standalone | Net assets |
| Net assets / equity | ¥115.8bn | at 2022-06-20 | Standalone | Net assets |
| Net assets / equity | ¥110.8bn | at 2021-12-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥39.3bn | at 2022-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥42.5bn | at 2022-06-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥39.3bn | at 2022-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥42.5bn | at 2022-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥38.1bn | at 2021-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥45.5bn | at 2021-06-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥6.1bn | 2022-06-21 → 2022-12-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.8bn | 2021-06-21 → 2022-06-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2021-06-21 → 2021-12-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.2bn | 2022-06-21 → 2022-12-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.4bn | 2021-06-21 → 2022-06-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-06-21 → 2021-12-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.1bn | 2022-06-21 → 2022-12-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.2bn | 2021-06-21 → 2022-06-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.6bn | 2021-06-21 → 2021-12-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.66 | 2022-06-21 → 2022-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.18 | 2022-09-21 → 2022-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165 | 2021-06-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.16 | 2021-06-21 → 2021-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.29 | 2021-09-21 → 2021-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.52 | 2022-06-21 → 2022-12-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥23 | 2022-06-21 → 2022-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2021-06-21 → 2022-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2021-06-21 → 2021-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.8% | at 2022-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 70,010,871 | at 2022-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,010,871 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 73,348,911 | at 2021-12-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 184000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 3563000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 3333000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1695000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1753000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7041000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 7061000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 92331000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 94120000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 156431000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 158168000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6443000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8566000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4127000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3592000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 51000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 42000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 681000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2094000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1443000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1101000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 22000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 110000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 46000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 16000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5408000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5086000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 18224000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20609000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 12212000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10587000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 66000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 47000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2027000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2078000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3398000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3412000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 4501000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 4460000000 | JPY |
| Allowance for stock benefit for employee ncl | Prior1YearInstant_NonConsolidatedMember | 93000000 | JPY |
| Allowance for stock benefit for employee ncl | CurrentQuarterInstant_NonConsolidatedMember | 113000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 86000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 132000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 22385000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20831000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 40609000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 41440000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 12000000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 12000000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |