Quarterly report · Q2
3191.TEDINET S100Q14P
Period2022-06-21 → 2022-12-20
Filed2023-02-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.2bn | 2022-06-21 → 2022-12-20 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-06-21 → 2022-12-20 | Standalone | Operating revenue2 |
| Revenue | ¥123.6bn | 2021-06-21 → 2022-06-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥62.2bn | 2021-06-21 → 2021-12-20 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2021-06-21 → 2021-12-20 | Standalone | Operating revenue2 |
| Operating income | ¥6.2bn | 2022-06-21 → 2022-12-20 | Standalone | Operating income |
| Operating income | ¥6.2bn | 2021-06-21 → 2021-12-20 | Standalone | Operating income |
| Ordinary income | ¥6.7bn | 2022-06-21 → 2022-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥13.2bn | 2021-06-21 → 2022-06-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2021-06-21 → 2021-12-20 | Standalone | Ordinary income |
| Profit before tax | ¥6.7bn | 2022-06-21 → 2022-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥6.6bn | 2021-06-21 → 2021-12-20 | Standalone | Income before income taxes |
| Net income | ¥4.6bn | 2022-06-21 → 2022-12-20 | Standalone | Profit loss |
| Net income | ¥11.1bn | 2021-06-21 → 2022-06-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.6bn | 2021-06-21 → 2021-12-20 | Standalone | Profit loss |
| Total assets | ¥158.2bn | at 2022-12-20 | Standalone | Assets |
| Total assets | ¥156.4bn | at 2022-06-20 | Standalone | Assets |
| Total assets | ¥154.8bn | at 2021-12-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥41.4bn | at 2022-12-20 | Standalone | Liabilities |
| Total liabilities | ¥40.6bn | at 2022-06-20 | Standalone | Liabilities |
| Net assets / equity | ¥116.7bn | at 2022-12-20 | Standalone | Net assets |
| Net assets / equity | ¥115.8bn | at 2022-06-20 | Standalone | Net assets |
| Net assets / equity | ¥110.8bn | at 2021-12-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥39.3bn | at 2022-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥42.5bn | at 2022-06-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥39.3bn | at 2022-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥42.5bn | at 2022-06-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥38.1bn | at 2021-12-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥45.5bn | at 2021-06-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥6.1bn | 2022-06-21 → 2022-12-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.8bn | 2021-06-21 → 2022-06-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2021-06-21 → 2021-12-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.2bn | 2022-06-21 → 2022-12-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.4bn | 2021-06-21 → 2022-06-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-06-21 → 2021-12-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.1bn | 2022-06-21 → 2022-12-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.2bn | 2021-06-21 → 2022-06-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.6bn | 2021-06-21 → 2021-12-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.66 | 2022-06-21 → 2022-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.18 | 2022-09-21 → 2022-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165 | 2021-06-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.16 | 2021-06-21 → 2021-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.29 | 2021-09-21 → 2021-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥70.52 | 2022-06-21 → 2022-12-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥23 | 2022-06-21 → 2022-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2021-06-21 → 2022-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2021-06-21 → 2021-12-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.8% | at 2022-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 70,010,871 | at 2022-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,010,871 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 73,348,911 | at 2021-12-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5066100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0723 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 42520000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 39318000000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 3392000000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 4060000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 15524000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 18067000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 399000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 307000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 401000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1953000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1801000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 64099000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 64047000000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 70112000000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 70168000000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 8285000000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 8286000000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 649000000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 588000000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 51000000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 56000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 3925000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 4056000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 49702000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 49702000000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 313000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 242000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 5048000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 7908000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -54729000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -55837000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 83358000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 85172000000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 1232000000 | JPY |
| Leasehold right | CurrentQuarterInstant_NonConsolidatedMember | 1235000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 577000000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 504000000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 122000000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 146000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1932000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1886000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1596000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1790000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 184000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |