Annual report

Period2023-05-01 → 2024-04-30
Filed2024-07-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥17.6bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥14.0bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥13.4bn2021-05-01 → 2022-04-30dCons.Net sales (5-year summary)
Revenue¥12.4bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥11.3bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Operating income¥1.9bn2023-05-01 → 2024-04-30Cons.Operating income
Operating income¥1.3bn2022-05-01 → 2023-04-30Cons.Operating income
Ordinary income¥2.0bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥1.4bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥2.3bn2021-05-01 → 2022-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Profit before tax¥1.4bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)¥1.1bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥945m2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-05-01 → 2022-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2023-05-01 → 2024-04-30Cons.Profit loss
Net income¥945m2022-05-01 → 2023-04-30Cons.Profit loss
Total assets¥14.5bnat 2024-04-30Cons.Assets
Total assets¥12.3bnat 2023-04-30Cons.Assets
Total assets¥10.5bnat 2022-04-30dCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2020-04-30dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2024-04-30Cons.Liabilities
Total liabilities¥3.4bnat 2023-04-30Cons.Liabilities
Net assets / equity¥10.2bnat 2024-04-30Cons.Net assets
Net assets / equity¥9.0bnat 2023-04-30Cons.Net assets
Net assets / equity¥8.3bnat 2022-04-30dCons.Net assets
Net assets / equity¥6.5bnat 2021-04-30dCons.Net assets (5-year summary)
Net assets / equity¥4.8bnat 2020-04-30dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2023-04-30Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-04-30dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥886m2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥695m2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥877m2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥886m2021-05-01 → 2022-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥412m2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥380m2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥263m2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥298m2021-05-01 → 2022-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥933m2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.452023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.442022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.722021-05-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.382020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.412019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥70.422023-05-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.392022-05-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥109.432021-05-01 → 2022-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥97.622020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.942019-05-01 → 2020-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥631.69at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥556.97at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥513.06at 2022-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥404.97at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥296.74at 2020-04-30dCons.Net assets per share (5-year summary)
Equity ratio69.3%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio57.9%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
ROE11.9%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE11.1%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE23.9%2021-05-01 → 2022-04-30dCons.Rate of return on equity (5-year summary)
ROE28.0%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE24.5%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
Employees463at 2024-04-30Cons.Number of employees
Employees428at 2023-04-30Cons.Number of employees
Employees403at 2022-04-30dCons.Number of employees
Employees387at 2021-04-30dCons.Number of employees
Employees353at 2020-04-30dCons.Number of employees
Revenue¥11.0bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥9.0bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥11.5bn2021-05-01 → 2022-04-30dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥10.3bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Operating income−¥40m2023-05-01 → 2024-04-30StandaloneOperating income
Operating income−¥18m2022-05-01 → 2023-04-30StandaloneOperating income
Ordinary income¥338m2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥34m2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥1.7bn2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥333m2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax¥30m2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Net income¥284m2023-05-01 → 2024-04-30StandaloneProfit loss
Net income−¥9m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥1.2bn2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Net income¥854m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥752m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Total assets¥6.6bnat 2024-04-30StandaloneAssets
Total assets¥5.6bnat 2023-04-30StandaloneAssets
Total assets¥7.5bnat 2022-04-30dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-04-30StandaloneLiabilities
Total liabilities¥2.0bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥3.6bnat 2024-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2023-04-30StandaloneNet assets
Net assets / equity¥5.4bnat 2022-04-30dStandaloneNet assets
Net assets / equity¥4.4bnat 2021-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2020-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥560mat 2024-04-30StandaloneCash and deposits
Cash and deposits¥860mat 2023-04-30StandaloneCash and deposits
EPS (basic)¥17.842023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.552022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.042021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.992020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.42019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.842023-05-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.852021-05-01 → 2022-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.572020-05-01 → 2021-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.072019-05-01 → 2020-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22.52023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52021-05-01 → 2022-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥218.89at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥219.16at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥334.69at 2022-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥267.81at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥216.93at 2020-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio52.9%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE-0.2%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE25.2%2021-05-01 → 2022-04-30dStandaloneRate of return on equity (5-year summary)
ROE22.2%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
ROE23.5%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued16,286,400at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,280,000at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,268,800at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,255,200at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,135,600at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees150at 2024-04-30StandaloneNumber of employees
Employees144at 2023-04-30StandaloneNumber of employees
Employees229at 2022-04-30dStandaloneNumber of employees
Employees229at 2021-04-30dStandaloneNumber of employees
Employees207at 2020-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30¥36m
Reconciling Itemsreconcilingrevenue2023-05-01 → 2024-04-30−¥12m
Reconciling Itemsreconcilingrevenue intersegment2023-05-01 → 2024-04-30−¥12m
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30−¥1.1bn
Commercereportable segmentdepreciation2023-05-01 → 2024-04-30¥493m
Commercereportable segmentemployeesat 2024-04-30242 pure
Commercereportable segmentrevenue2023-05-01 → 2024-04-30¥13.9bn
Commercereportable segmentrevenue external2023-05-01 → 2024-04-30¥13.9bn
Commercereportable segmentsegment profit2023-05-01 → 2024-04-30¥1.1bn
Platformreportable segmentdepreciation2023-05-01 → 2024-04-30¥145m
Platformreportable segmentemployeesat 2024-04-30139 pure
Platformreportable segmentrevenue2023-05-01 → 2024-04-30¥3.8bn
Platformreportable segmentrevenue external2023-05-01 → 2024-04-30¥3.8bn
Platformreportable segmentrevenue intersegment2023-05-01 → 2024-04-30¥12m
Platformreportable segmentsegment profit2023-05-01 → 2024-04-30¥1.9bn
—segment totaldepreciation2023-05-01 → 2024-04-30¥639m
—segment totalemployeesat 2024-04-30381 pure
—segment totalrevenue2023-05-01 → 2024-04-30¥17.6bn
—segment totalrevenue external2023-05-01 → 2024-04-30¥17.6bn
—segment totalrevenue intersegment2023-05-01 → 2024-04-30¥12m
—segment totalsegment profit2023-05-01 → 2024-04-30¥3.0bn
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30¥26m
Reconciling Itemsreconcilingrevenue2022-05-01 → 2023-04-30−¥7m
Reconciling Itemsreconcilingrevenue intersegment2022-05-01 → 2023-04-30−¥7m
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30−¥935m
Commercereportable segmentdepreciation2022-05-01 → 2023-04-30¥462m
Commercereportable segmentrevenue2022-05-01 → 2023-04-30¥10.7bn
Commercereportable segmentrevenue external2022-05-01 → 2023-04-30¥10.7bn
Commercereportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥289,000
Commercereportable segmentsegment profit2022-05-01 → 2023-04-30¥696m
Platformreportable segmentdepreciation2022-05-01 → 2023-04-30¥139m
Platformreportable segmentrevenue2022-05-01 → 2023-04-30¥3.4bn
Platformreportable segmentrevenue external2022-05-01 → 2023-04-30¥3.4bn
Platformreportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥6m
Platformreportable segmentsegment profit2022-05-01 → 2023-04-30¥1.5bn
—segment totaldepreciation2022-05-01 → 2023-04-30¥601m
—segment totalrevenue2022-05-01 → 2023-04-30¥14.0bn
—segment totalrevenue external2022-05-01 → 2023-04-30¥14.0bn
—segment totalrevenue intersegment2022-05-01 → 2023-04-30¥7m
—segment totalsegment profit2022-05-01 → 2023-04-30¥2.2bn
Commercereportable segmentemployeesat 2024-04-30119 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,508
ItemContextValueUnit
Gain on reversal of subscription rights to shares eiCurrentYearDuration1887000JPY
Extraordinary incomePrior1YearDuration30345000JPY
Extraordinary incomeCurrentYearDuration4510000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration8058000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration3555000JPY
Loss on valuation of investment securities elPrior1YearDuration26013000JPY
Loss on valuation of investment securities elCurrentYearDuration7558000JPY
Loss on liquidation of subsidiaries elPrior1YearDuration-JPY
Loss on liquidation of subsidiaries elCurrentYearDuration3238000JPY
Extraordinary lossPrior1YearDuration34072000JPY
Extraordinary lossCurrentYearDuration14352000JPY
Income before income taxesPrior1YearDuration1395911000JPY
Income before income taxesCurrentYearDuration2009063000JPY
Income taxes currentPrior1YearDuration456183000JPY
Income taxes currentCurrentYearDuration653978000JPY
Income taxes deferredPrior1YearDuration-5648000JPY
Income taxes deferredCurrentYearDuration233458000JPY
Income taxesPrior1YearDuration450535000JPY
Income taxesCurrentYearDuration887436000JPY
Profit lossPrior1YearDuration945375000JPY
Profit lossCurrentYearDuration1121626000JPY
Profit loss attributable to owners of parentPrior1YearDuration945375000JPY
Profit loss attributable to owners of parentCurrentYearDuration1121626000JPY
Profit lossPrior1YearDuration945375000JPY
Profit lossCurrentYearDuration1121626000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration2436000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration63502000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration60236000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration360301000JPY
Other comprehensive incomePrior1YearDuration62672000JPY
Other comprehensive incomeCurrentYearDuration423803000JPY
Comprehensive incomePrior1YearDuration1008048000JPY
Comprehensive incomeCurrentYearDuration1545430000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration1008048000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration1545430000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember597803000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember541753000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember7198228000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-355971000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember7981813000JPY
Cumulative effects of changes in accounting policiesPrior2YearInstant_RetainedEarningsMember49495000JPY
Cumulative effects of changes in accounting policiesPrior2YearInstant_ShareholdersEquityMember49495000JPY
Restated balancePrior2YearInstant_CapitalStockMember597803000JPY
Restated balancePrior2YearInstant_CapitalSurplusMember541753000JPY
Restated balancePrior2YearInstant_RetainedEarningsMember7247723000JPY
Restated balancePrior2YearInstant_TreasuryStockMember-355971000JPY
Restated balancePrior2YearInstant_ShareholdersEquityMember8031308000JPY
Issuance of new sharesPrior1YearDuration_CapitalStockMember459000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-04-30pass
balance sheet identityconsolidated 2024-04-30pass
balance sheet identitynon_consolidated 2023-04-30pass
balance sheet identitynon_consolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass