Annual report

Period2023-05-01 → 2024-04-30
Filed2024-07-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥17.6bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥14.0bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥13.4bn2021-05-01 → 2022-04-30dCons.Net sales (5-year summary)
Revenue¥12.4bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥11.3bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Operating income¥1.9bn2023-05-01 → 2024-04-30Cons.Operating income
Operating income¥1.3bn2022-05-01 → 2023-04-30Cons.Operating income
Ordinary income¥2.0bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥1.4bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥2.3bn2021-05-01 → 2022-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Profit before tax¥1.4bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)¥1.1bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥945m2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-05-01 → 2022-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2023-05-01 → 2024-04-30Cons.Profit loss
Net income¥945m2022-05-01 → 2023-04-30Cons.Profit loss
Total assets¥14.5bnat 2024-04-30Cons.Assets
Total assets¥12.3bnat 2023-04-30Cons.Assets
Total assets¥10.5bnat 2022-04-30dCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2020-04-30dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2024-04-30Cons.Liabilities
Total liabilities¥3.4bnat 2023-04-30Cons.Liabilities
Net assets / equity¥10.2bnat 2024-04-30Cons.Net assets
Net assets / equity¥9.0bnat 2023-04-30Cons.Net assets
Net assets / equity¥8.3bnat 2022-04-30dCons.Net assets
Net assets / equity¥6.5bnat 2021-04-30dCons.Net assets (5-year summary)
Net assets / equity¥4.8bnat 2020-04-30dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2023-04-30Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-04-30dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥886m2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥695m2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥877m2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥886m2021-05-01 → 2022-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥412m2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥380m2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥263m2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥298m2021-05-01 → 2022-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥933m2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.452023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.442022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.722021-05-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.382020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.412019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥70.422023-05-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.392022-05-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥109.432021-05-01 → 2022-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥97.622020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.942019-05-01 → 2020-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥631.69at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥556.97at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥513.06at 2022-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥404.97at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥296.74at 2020-04-30dCons.Net assets per share (5-year summary)
Equity ratio69.3%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio57.9%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
ROE11.9%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE11.1%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE23.9%2021-05-01 → 2022-04-30dCons.Rate of return on equity (5-year summary)
ROE28.0%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE24.5%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
Employees463at 2024-04-30Cons.Number of employees
Employees428at 2023-04-30Cons.Number of employees
Employees403at 2022-04-30dCons.Number of employees
Employees387at 2021-04-30dCons.Number of employees
Employees353at 2020-04-30dCons.Number of employees
Revenue¥11.0bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥9.0bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥11.5bn2021-05-01 → 2022-04-30dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥10.3bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Operating income−¥40m2023-05-01 → 2024-04-30StandaloneOperating income
Operating income−¥18m2022-05-01 → 2023-04-30StandaloneOperating income
Ordinary income¥338m2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥34m2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥1.7bn2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥333m2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax¥30m2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Net income¥284m2023-05-01 → 2024-04-30StandaloneProfit loss
Net income−¥9m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥1.2bn2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Net income¥854m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥752m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Total assets¥6.6bnat 2024-04-30StandaloneAssets
Total assets¥5.6bnat 2023-04-30StandaloneAssets
Total assets¥7.5bnat 2022-04-30dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-04-30StandaloneLiabilities
Total liabilities¥2.0bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥3.6bnat 2024-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2023-04-30StandaloneNet assets
Net assets / equity¥5.4bnat 2022-04-30dStandaloneNet assets
Net assets / equity¥4.4bnat 2021-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2020-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥560mat 2024-04-30StandaloneCash and deposits
Cash and deposits¥860mat 2023-04-30StandaloneCash and deposits
EPS (basic)¥17.842023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.552022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.042021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.992020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.42019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.842023-05-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.852021-05-01 → 2022-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.572020-05-01 → 2021-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.072019-05-01 → 2020-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22.52023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52021-05-01 → 2022-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥218.89at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥219.16at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥334.69at 2022-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥267.81at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥216.93at 2020-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio52.9%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE-0.2%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE25.2%2021-05-01 → 2022-04-30dStandaloneRate of return on equity (5-year summary)
ROE22.2%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
ROE23.5%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued16,286,400at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,280,000at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,268,800at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,255,200at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,135,600at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees150at 2024-04-30StandaloneNumber of employees
Employees144at 2023-04-30StandaloneNumber of employees
Employees229at 2022-04-30dStandaloneNumber of employees
Employees229at 2021-04-30dStandaloneNumber of employees
Employees207at 2020-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30¥36m
Reconciling Itemsreconcilingrevenue2023-05-01 → 2024-04-30−¥12m
Reconciling Itemsreconcilingrevenue intersegment2023-05-01 → 2024-04-30−¥12m
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30−¥1.1bn
Commercereportable segmentdepreciation2023-05-01 → 2024-04-30¥493m
Commercereportable segmentemployeesat 2024-04-30242 pure
Commercereportable segmentrevenue2023-05-01 → 2024-04-30¥13.9bn
Commercereportable segmentrevenue external2023-05-01 → 2024-04-30¥13.9bn
Commercereportable segmentsegment profit2023-05-01 → 2024-04-30¥1.1bn
Platformreportable segmentdepreciation2023-05-01 → 2024-04-30¥145m
Platformreportable segmentemployeesat 2024-04-30139 pure
Platformreportable segmentrevenue2023-05-01 → 2024-04-30¥3.8bn
Platformreportable segmentrevenue external2023-05-01 → 2024-04-30¥3.8bn
Platformreportable segmentrevenue intersegment2023-05-01 → 2024-04-30¥12m
Platformreportable segmentsegment profit2023-05-01 → 2024-04-30¥1.9bn
—segment totaldepreciation2023-05-01 → 2024-04-30¥639m
—segment totalemployeesat 2024-04-30381 pure
—segment totalrevenue2023-05-01 → 2024-04-30¥17.6bn
—segment totalrevenue external2023-05-01 → 2024-04-30¥17.6bn
—segment totalrevenue intersegment2023-05-01 → 2024-04-30¥12m
—segment totalsegment profit2023-05-01 → 2024-04-30¥3.0bn
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30¥26m
Reconciling Itemsreconcilingrevenue2022-05-01 → 2023-04-30−¥7m
Reconciling Itemsreconcilingrevenue intersegment2022-05-01 → 2023-04-30−¥7m
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30−¥935m
Commercereportable segmentdepreciation2022-05-01 → 2023-04-30¥462m
Commercereportable segmentrevenue2022-05-01 → 2023-04-30¥10.7bn
Commercereportable segmentrevenue external2022-05-01 → 2023-04-30¥10.7bn
Commercereportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥289,000
Commercereportable segmentsegment profit2022-05-01 → 2023-04-30¥696m
Platformreportable segmentdepreciation2022-05-01 → 2023-04-30¥139m
Platformreportable segmentrevenue2022-05-01 → 2023-04-30¥3.4bn
Platformreportable segmentrevenue external2022-05-01 → 2023-04-30¥3.4bn
Platformreportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥6m
Platformreportable segmentsegment profit2022-05-01 → 2023-04-30¥1.5bn
—segment totaldepreciation2022-05-01 → 2023-04-30¥601m
—segment totalrevenue2022-05-01 → 2023-04-30¥14.0bn
—segment totalrevenue external2022-05-01 → 2023-04-30¥14.0bn
—segment totalrevenue intersegment2022-05-01 → 2023-04-30¥7m
—segment totalsegment profit2022-05-01 → 2023-04-30¥2.2bn
Commercereportable segmentemployeesat 2024-04-30119 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,508
ItemContextValueUnit
Valuation difference on available for sale securitiesCurrentYearInstant66665000JPY
Foreign currency translation adjustmentPrior1YearInstant235004000JPY
Foreign currency translation adjustmentCurrentYearInstant595305000JPY
Valuation and translation adjustmentsPrior1YearInstant238167000JPY
Valuation and translation adjustmentsCurrentYearInstant661971000JPY
Subscription rights to sharesPrior1YearInstant95608000JPY
Subscription rights to sharesCurrentYearInstant93721000JPY
Net assetsPrior1YearInstant8960501000JPY
Net assetsCurrentYearInstant10157139000JPY
Liabilities and net assetsPrior1YearInstant12320486000JPY
Liabilities and net assetsCurrentYearInstant14512472000JPY
Net salesPrior1YearDuration14038437000JPY
Net salesCurrentYearDuration17612068000JPY
Cost of salesPrior1YearDuration5562792000JPY
Cost of salesCurrentYearDuration6745367000JPY
Gross profitPrior1YearDuration8475644000JPY
Gross profitCurrentYearDuration10866700000JPY
Selling general and administrative expensesPrior1YearDuration7204485000JPY
Selling general and administrative expensesCurrentYearDuration8949507000JPY
Operating incomePrior1YearDuration1271159000JPY
Operating incomeCurrentYearDuration1917193000JPY
Interest income noiPrior1YearDuration9998000JPY
Interest income noiCurrentYearDuration1166000JPY
Equity in earnings of affiliates noiPrior1YearDuration2451000JPY
Equity in earnings of affiliates noiCurrentYearDuration1201000JPY
Consumption tax difference noiPrior1YearDuration49899000JPY
Consumption tax difference noiCurrentYearDuration55800000JPY
Foreign exchange gains noiPrior1YearDuration52732000JPY
Foreign exchange gains noiCurrentYearDuration44189000JPY
Other noiPrior1YearDuration53428000JPY
Other noiCurrentYearDuration45439000JPY
Non operating incomePrior1YearDuration168511000JPY
Non operating incomeCurrentYearDuration147797000JPY
Interest expenses noePrior1YearDuration10633000JPY
Interest expenses noeCurrentYearDuration26156000JPY
Guarantee commission noePrior1YearDuration7367000JPY
Guarantee commission noeCurrentYearDuration7465000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration9277000JPY
Other noePrior1YearDuration22032000JPY
Other noeCurrentYearDuration3185000JPY
Non operating expensesPrior1YearDuration40033000JPY
Non operating expensesCurrentYearDuration46086000JPY
Ordinary incomePrior1YearDuration1399637000JPY
Ordinary incomeCurrentYearDuration2018905000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1866000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration2623000JPY
Gain on sales of investment securities eiPrior1YearDuration28478000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-04-30pass
balance sheet identityconsolidated 2024-04-30pass
balance sheet identitynon_consolidated 2023-04-30pass
balance sheet identitynon_consolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass