Quarterly report · Q1
3065.TEDINET S100RDIR
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | −¥63m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | −¥207m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | −¥54m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥205m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥79m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥61m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥82m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | −¥114m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | −¥448m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥99m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-37.32 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-146.19 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.44 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 275
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 798342000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 37853000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9220000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 32367000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 95901000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 736071000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 764168000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1903986000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1990097000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1339768000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1142650000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 37755000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 37755000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 657119000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 662284000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 34243000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 35011000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 137314000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 121658000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2206201000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1999360000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4110187000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3989458000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2422048000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2422048000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -387033000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -501338000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -153751000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -153131000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1981264000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1867579000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1981264000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1867579000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6091452000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5857037000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2356579000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2681374000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 800261000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 920236000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1556317000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1761138000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1763052000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1824035000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -206734000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -62897000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 239000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 216000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 23830000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |