Quarterly report · Q1
3065.TEDINET S100RDIR
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | −¥63m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | −¥207m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | −¥54m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥205m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥79m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥61m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥82m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | −¥114m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | −¥448m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥99m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-37.32 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-146.19 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.44 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 275
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3062100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 30621 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3660400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 32590 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 400800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | 196900 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 597700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1633 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 196900 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 597700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1633 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3509530000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3393248000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 120103000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 97540000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2993000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 4910000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 68112000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 60776000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 243202000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 209535000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3943942000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3766011000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 659859000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 645353000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 86544000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 84201000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 746403000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 729555000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 64275000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 82046000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 757013000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 747083000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 307483000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 262988000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 272844000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 269861000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -510000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -510000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1336831000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1279424000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2147509000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2091025000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6091452000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5857037000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 296062000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 322465000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 801630000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |