Quarterly report · Q3
3065.TEDINET S100PXXR
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | −¥482m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | −¥996m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | −¥98m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥120m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥129m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | −¥172m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | −¥258m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥61m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥88m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-84.27 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-64.81 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.82 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.89 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.05 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.2% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 975000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 788000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 788000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 70981000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 65949000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 853390000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 365263000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 33121000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 27415000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 959410000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 460392000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 11560000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 11010000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 67713000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 61628000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3857000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2870000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 83130000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 75509000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -120154000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -97545000 | JPY |
| Compensation income ei | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Compensation income ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy bounty income ei | Prior1YTDDuration_NonConsolidatedMember | 63117000 | JPY |
| Subsidy bounty income ei | CurrentYTDDuration_NonConsolidatedMember | 4203000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 75117000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 4203000 | JPY |
| Loss on retirement of property plant and equipment el | Prior1YTDDuration_NonConsolidatedMember | 6699000 | JPY |
| Loss on retirement of property plant and equipment el | CurrentYTDDuration_NonConsolidatedMember | 6758000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 35762000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 13592000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | 16233000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 11363000 | JPY |
| Loss due to temporary store closures el | Prior1YTDDuration_NonConsolidatedMember | 68395000 | JPY |
| Loss due to temporary store closures el | CurrentYTDDuration_NonConsolidatedMember | 4153000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 127090000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 35868000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -172127000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -129210000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -83667000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 128883000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -88459000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -258093000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 706866000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 682267000 | JPY |
| Wages sga | Prior1YTDDuration_NonConsolidatedMember | 1539133000 | JPY |
| Wages sga | CurrentYTDDuration_NonConsolidatedMember | 1632039000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 79383000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 77997000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |