Quarterly report · Q3
3065.TEDINET S100PXXR
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | −¥482m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | −¥996m | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | −¥98m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥120m | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥129m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | −¥172m | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | −¥258m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥61m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥88m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-84.27 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-64.81 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.82 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.89 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.05 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.2% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 320597000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 741606000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 801627000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 37792000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 28672000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 68717000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 83757000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 577456000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 715965000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1657094000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1950621000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1884745000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1540177000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 45555000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 37755000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 611543000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 648439000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 31170000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 33475000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 115478000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 155274000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2688491000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2415121000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4345586000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4365743000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2422048000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2422048000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 60693000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -197400000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -153751000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -153751000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2428991000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2170897000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2428991000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2170897000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6774577000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6536640000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6447015000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7341426000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2152856000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2510830000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4294158000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4830596000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 5290592000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 5313024000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -996433000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -482428000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1128000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |