Half-year report · HY
3054.TEDINET S100YVQ5
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥13.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥179m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥251m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥178m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥327m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥253m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥188m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥248m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥177m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥241m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥209m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥177m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥209m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥807m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥823m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥54m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥113m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥6m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥81m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥279m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.37 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.94 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.66 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.83 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.55 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥880,000 |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥824,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥824,000 |
| Askul Agent Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥603m |
| Askul Agent Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥603m |
| Askul Agent Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥105,000 |
| Askul Agent Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥77m |
| Equipment Sales Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥6.1bn |
| Equipment Sales Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥6.1bn |
| Equipment Sales Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥718,000 |
| Equipment Sales Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥103m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥6.7bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥824,000 |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥824,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥179m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥3m |
| Askul Agent Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥713m |
| Askul Agent Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥713m |
| Askul Agent Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥364,000 |
| Askul Agent Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥100m |
| Equipment Sales Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥6.6bn |
| Equipment Sales Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥6.6bn |
| Equipment Sales Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| Equipment Sales Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥153m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥253m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥254m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 507
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -4995000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -7432000 | JPY |
| Current assets | Prior1YearInstant | 6338407000 | JPY |
| Current assets | InterimInstant | 7116652000 | JPY |
| Property plant and equipment | Prior1YearInstant | 44736000 | JPY |
| Property plant and equipment | InterimInstant | 46385000 | JPY |
| Goodwill | Prior1YearInstant | 46880000 | JPY |
| Goodwill | InterimInstant | 37145000 | JPY |
| Other ia | Prior1YearInstant | 160694000 | JPY |
| Other ia | InterimInstant | 116693000 | JPY |
| Intangible assets | Prior1YearInstant | 207575000 | JPY |
| Intangible assets | InterimInstant | 153839000 | JPY |
| Investment securities | Prior1YearInstant | 16872000 | JPY |
| Investment securities | InterimInstant | 117063000 | JPY |
| Deferred tax assets | Prior1YearInstant | 108107000 | JPY |
| Deferred tax assets | InterimInstant | 143543000 | JPY |
| Other ioa | Prior1YearInstant | 172168000 | JPY |
| Other ioa | InterimInstant | 175349000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -17838000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -18261000 | JPY |
| Investments and other assets | Prior1YearInstant | 279310000 | JPY |
| Investments and other assets | InterimInstant | 417695000 | JPY |
| Noncurrent assets | Prior1YearInstant | 531622000 | JPY |
| Noncurrent assets | InterimInstant | 617921000 | JPY |
| Assets | Prior1YearInstant | 6870029000 | JPY |
| Assets | InterimInstant | 7734573000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2302031000 | JPY |
| Accounts payable trade | InterimInstant | 3145218000 | JPY |
| Short term loans payable | Prior1YearInstant | 250000000 | JPY |
| Short term loans payable | InterimInstant | 275001000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 178900000 | JPY |
| Current portion of long term loans payable | InterimInstant | 175900000 | JPY |
| Lease obligations cl | Prior1YearInstant | 13297000 | JPY |
| Lease obligations cl | InterimInstant | 10428000 | JPY |
| Income taxes payable | Prior1YearInstant | 44628000 | JPY |
| Income taxes payable | InterimInstant | 62863000 | JPY |
| Advances received | Prior1YearInstant | 26696000 | JPY |
| Advances received | InterimInstant | 23551000 | JPY |
| Provision for bonuses | Prior1YearInstant | 95518000 | JPY |
| Provision for bonuses | InterimInstant | 125019000 | JPY |
| Other cl | Prior1YearInstant | 307473000 | JPY |
| Other cl | InterimInstant | 200532000 | JPY |
| Current liabilities | Prior1YearInstant | 3218545000 | JPY |
| Current liabilities | InterimInstant | 4018515000 | JPY |
| Long term loans payable | Prior1YearInstant | 349230000 | JPY |
| Long term loans payable | InterimInstant | 259750000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 45006000 | JPY |
| Net defined benefit liability | InterimInstant | 47079000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 50095000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 53675000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |