Half-year report · HY
3054.TEDINET S100YVQ5
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥13.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥179m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥251m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥178m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥327m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥253m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥188m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥248m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥177m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥241m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥209m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥177m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥209m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥807m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥823m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥54m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥113m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥6m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥81m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥279m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.37 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.94 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.66 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.83 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.55 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥880,000 |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥824,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥824,000 |
| Askul Agent Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥603m |
| Askul Agent Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥603m |
| Askul Agent Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥105,000 |
| Askul Agent Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥77m |
| Equipment Sales Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥6.1bn |
| Equipment Sales Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥6.1bn |
| Equipment Sales Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥718,000 |
| Equipment Sales Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥103m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥6.7bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥824,000 |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥824,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥179m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥3m |
| Askul Agent Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥713m |
| Askul Agent Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥713m |
| Askul Agent Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥364,000 |
| Askul Agent Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥100m |
| Equipment Sales Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥6.6bn |
| Equipment Sales Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥6.6bn |
| Equipment Sales Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| Equipment Sales Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥153m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥253m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥254m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 507
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 1249900 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.1277 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 700000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0715 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 512300 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0523 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 404000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0412 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 287800 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0294 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 251200 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0256 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 180000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0183 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 145100 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0148 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 128600 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0131 | |
| Number of shares held | InterimInstant | 6215900 | |
| Shareholding ratio | InterimInstant | 0.6351 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 102400 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9780400 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 97804 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 6700 | |
| Number of shares issued shares voting rights | InterimInstant | 9889500 | |
| Number of voting rights issued shares voting rights | InterimInstant | 97804 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 102400 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 102400 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0104 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 102400 | |
| Number of shares held in others names treasury shares etc | InterimInstant | - | |
| Total number of shares held treasury shares etc | InterimInstant | 102400 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0104 | |
| Cash and deposits | Prior1YearInstant | 3107262000 | JPY |
| Cash and deposits | InterimInstant | 2081898000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2135725000 | JPY |
| Notes and accounts receivable trade | InterimInstant | 3365127000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 197936000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 165629000 | JPY |
| Merchandise | Prior1YearInstant | 652893000 | JPY |
| Merchandise | InterimInstant | 1198782000 | JPY |
| Work in process | Prior1YearInstant | 135916000 | JPY |
| Work in process | InterimInstant | 175614000 | JPY |
| Other ca | Prior1YearInstant | 113667000 | JPY |
| Other ca | InterimInstant | 137031000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |