Quarterly report · Q3
3050.TEDINET S100SL2B
Period2023-03-01 → 2023-11-30
Filed2024-01-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥355.6bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥360.8bn | 2023-03-01 → 2023-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥476.8bn | 2022-03-01 → 2023-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥351.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥357.1bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Operating income | ¥23.6bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥25.1bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥22.8bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥29.6bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25.2bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.9bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥24.5bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.6bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.1bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.6bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥15.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥640.2bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥516.0bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥532.7bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥384.5bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥272.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥255.8bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥243.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥246.2bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥102.3bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥55.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥160.03 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.97 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.03 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.14 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-11-30 | ¥28.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-11-30 | ¥281m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥28.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | ¥27.9bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥29.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥29.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥28.3bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥314.7bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥314.5bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥179m |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥24.1bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥46.4bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥46.0bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥374m |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥389.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥360.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥29.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥51.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥46.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥244m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥46.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥45.7bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥46.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥46.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥45.6bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥326.0bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥325.8bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥188m |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥25.4bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥31.1bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥31.1bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥362m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥403.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥357.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥46.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥70.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 24000000 | JPY |
| Other ia | CurrentQuarterInstant | 31000000 | JPY |
| Intangible assets | Prior1YearInstant | 33650000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 59671000000 | JPY |
| Investment securities | Prior1YearInstant | 30927000000 | JPY |
| Investment securities | CurrentQuarterInstant | 30291000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 36282000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 40966000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3225000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3058000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1295000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 1377000000 | JPY |
| Other ioa | Prior1YearInstant | 550000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1258000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -54000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -285000000 | JPY |
| Allowance for investment loss | Prior1YearInstant | － | JPY |
| Allowance for investment loss | CurrentQuarterInstant | -86000000 | JPY |
| Investments and other assets | Prior1YearInstant | 72226000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 76580000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 301564000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 357276000000 | JPY |
| Assets | Prior1YearInstant | 515955000000 | JPY |
| Assets | CurrentQuarterInstant | 640240000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 24155000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 29962000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 23236000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 25514000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 48000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 16474000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 17256000000 | JPY |
| Current portion of bonds | Prior1YearInstant | － | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1836000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1496000000 | JPY |
| Income taxes payable | Prior1YearInstant | 7048000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2614000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | － | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 11000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2156000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3003000000 | JPY |
| Contract liabilities | Prior1YearInstant | 4687000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 5536000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | － | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 29000000 | JPY |
| Other cl | Prior1YearInstant | 13233000000 | JPY |
| Other cl | CurrentQuarterInstant | 15718000000 | JPY |
| Current liabilities | Prior1YearInstant | 102828000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 159144000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |