Quarterly report · Q3
3050.TEDINET S100SL2B
Period2023-03-01 → 2023-11-30
Filed2024-01-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥355.6bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥360.8bn | 2023-03-01 → 2023-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥476.8bn | 2022-03-01 → 2023-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥351.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥357.1bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Operating income | ¥23.6bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥25.1bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥22.8bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥29.6bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25.2bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.9bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥24.5bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.6bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.1bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.6bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥15.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥640.2bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥516.0bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥532.7bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥384.5bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥272.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥255.8bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥243.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥246.2bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥102.3bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥55.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥160.03 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.97 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.03 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.14 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-11-30 | ¥28.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-11-30 | ¥281m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥28.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | ¥27.9bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥29.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥29.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥28.3bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥314.7bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥314.5bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥179m |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥24.1bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥46.4bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥46.0bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥374m |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥389.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥360.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥29.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥51.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥46.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥244m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥46.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥45.7bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥46.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥46.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥45.6bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥326.0bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥325.8bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥188m |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥25.4bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥31.1bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥31.1bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥362m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥403.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥357.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥46.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥70.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 10668500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0714 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 10668500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 10668500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0714 | |
| Cash and deposits | Prior1YearInstant | 55665000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 102268000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 18109000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 14387000000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 1177000000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 1009000000 | JPY |
| Merchandise | Prior1YearInstant | 121941000000 | JPY |
| Merchandise | CurrentQuarterInstant | 153679000000 | JPY |
| Other ca | Prior1YearInstant | 17498000000 | JPY |
| Other ca | CurrentQuarterInstant | 11623000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4000000 | JPY |
| Current assets | Prior1YearInstant | 214390000000 | JPY |
| Current assets | CurrentQuarterInstant | 282964000000 | JPY |
| Buildings and structures | Prior1YearInstant | 236006000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 273787000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -145377000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -172376000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 90628000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 101411000000 | JPY |
| Land | Prior1YearInstant | 82410000000 | JPY |
| Land | CurrentQuarterInstant | 96935000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 21363000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 25055000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -9012000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -11177000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 12351000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 13878000000 | JPY |
| Construction in progress | Prior1YearInstant | 3030000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 837000000 | JPY |
| Other ppe | Prior1YearInstant | 43291000000 | JPY |
| Other ppe | CurrentQuarterInstant | 47180000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -36025000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -39220000000 | JPY |
| Other net ppe | Prior1YearInstant | 7266000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 7960000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 195687000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 221024000000 | JPY |
| Goodwill | Prior1YearInstant | 20382000000 | JPY |
| Goodwill | CurrentQuarterInstant | 45792000000 | JPY |
| Leasehold right | Prior1YearInstant | 6113000000 | JPY |
| Leasehold right | CurrentQuarterInstant | 6122000000 | JPY |
| Software | Prior1YearInstant | 7130000000 | JPY |
| Software | CurrentQuarterInstant | 7723000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |