Quarterly report · Q1
3047.TEDINET S100QR7X
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥73m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥33m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥177m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥35m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥51m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥109m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥51m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥19m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥898m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥855m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥768m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥487m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥534m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.28 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.3 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.87 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥766,000 |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥26m |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥61m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥211m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥204m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥11m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥33m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥72m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥60m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥60m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥187,000 |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥44m |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥20m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥230m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥214m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥16m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥13m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥60m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥33m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 1443204000 | JPY |
| Cost of sales | CurrentYTDDuration | 1406291000 | JPY |
| Gross profit | Prior1YTDDuration | 195226000 | JPY |
| Gross profit | CurrentYTDDuration | 223663000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 162029000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 150745000 | JPY |
| Operating income | Prior1YTDDuration | 33197000 | JPY |
| Operating income | CurrentYTDDuration | 72917000 | JPY |
| Interest income noi | Prior1YTDDuration | 20000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| Insurance income noi | Prior1YTDDuration | 36000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 144000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 177000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 1585000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 4182000 | JPY |
| Other noi | Prior1YTDDuration | 2603000 | JPY |
| Other noi | CurrentYTDDuration | 3027000 | JPY |
| Non operating income | Prior1YTDDuration | 4391000 | JPY |
| Non operating income | CurrentYTDDuration | 7389000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2560000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3035000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 34000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2561000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3069000 | JPY |
| Ordinary income | Prior1YTDDuration | 35027000 | JPY |
| Ordinary income | CurrentYTDDuration | 77237000 | JPY |
| Income before income taxes | Prior1YTDDuration | 35027000 | JPY |
| Income before income taxes | CurrentYTDDuration | 77237000 | JPY |
| Income taxes current | Prior1YTDDuration | 20095000 | JPY |
| Income taxes current | CurrentYTDDuration | 29691000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -3947000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -3508000 | JPY |
| Income taxes | Prior1YTDDuration | 16148000 | JPY |
| Income taxes | CurrentYTDDuration | 26182000 | JPY |
| Profit loss | Prior1YTDDuration | 18878000 | JPY |
| Profit loss | CurrentYTDDuration | 51054000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 18878000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 51054000 | JPY |
| Profit loss | Prior1YTDDuration | 18878000 | JPY |
| Profit loss | CurrentYTDDuration | 51054000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 940000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2131000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 940000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2131000 | JPY |
| Comprehensive income | Prior1YTDDuration | 19819000 | JPY |
| Comprehensive income | CurrentYTDDuration | 53186000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |