Quarterly report · Q1
3047.TEDINET S100QR7X
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥73m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥33m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥177m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥35m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥51m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥109m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥51m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥19m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥898m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥855m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥768m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥487m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥534m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.28 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.3 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.87 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥766,000 |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥26m |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥61m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥211m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥204m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥11m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥33m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥72m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥60m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥60m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥187,000 |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥44m |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥20m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥230m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥214m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥16m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥13m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥60m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥33m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 55960000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 59500000 | JPY |
| Lease obligations cl | Prior1YearInstant | 48283000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 45428000 | JPY |
| Accounts payable other | Prior1YearInstant | 173305000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 138890000 | JPY |
| Income taxes payable | Prior1YearInstant | 52258000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 29691000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1019000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 13414000 | JPY |
| Other cl | Prior1YearInstant | 53264000 | JPY |
| Other cl | CurrentQuarterInstant | 54499000 | JPY |
| Current liabilities | Prior1YearInstant | 3669344000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3413319000 | JPY |
| Bonds payable | Prior1YearInstant | 250000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 250000000 | JPY |
| Long term loans payable | Prior1YearInstant | 646741000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 638552000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 111995000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 101333000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 28761000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 28725000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 38821000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 39118000 | JPY |
| Other ncl | Prior1YearInstant | 300000 | JPY |
| Other ncl | CurrentQuarterInstant | 300000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1076620000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1058029000 | JPY |
| Liabilities | Prior1YearInstant | 4745964000 | JPY |
| Liabilities | CurrentQuarterInstant | 4471349000 | JPY |
| Capital stock | Prior1YearInstant | 97725000 | JPY |
| Capital stock | CurrentQuarterInstant | 97725000 | JPY |
| Capital surplus | Prior1YearInstant | 44955000 | JPY |
| Capital surplus | CurrentQuarterInstant | 44955000 | JPY |
| Retained earnings | Prior1YearInstant | 724483000 | JPY |
| Retained earnings | CurrentQuarterInstant | 765943000 | JPY |
| Treasury stock | Prior1YearInstant | -14481000 | JPY |
| Treasury stock | CurrentQuarterInstant | -14481000 | JPY |
| Shareholders equity | Prior1YearInstant | 852683000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 894142000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2100000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4232000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2100000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4232000 | JPY |
| Net assets | Prior1YearInstant | 854784000 | JPY |
| Net assets | CurrentQuarterInstant | 898374000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5600748000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5369723000 | JPY |
| Net sales | Prior1YTDDuration | 1638430000 | JPY |
| Net sales | CurrentYTDDuration | 1629954000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |