Quarterly report · Q3
3047.TEDINET S100PMZO
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥116m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥53m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥127m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥99m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥60m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥127m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥60m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥71m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥69m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥40m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥71m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥40m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥817m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥754m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥726m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥276m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥571m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.53 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.9 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.76 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.94 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥183m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥183m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥52,000 |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥147m |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥105m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥645m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥610m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥36m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥183m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥116m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥174m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥174m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥300,000 |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥137m |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥617m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥581m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥37m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥5m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥174m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥53m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 1600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2688000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 12412000 | JPY |
| Lease obligations cl | Prior1YearInstant | 55921000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 48876000 | JPY |
| Accounts payable other | Prior1YearInstant | 196506000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 140110000 | JPY |
| Income taxes payable | Prior1YearInstant | 21291000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 46786000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1043000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 15422000 | JPY |
| Other cl | Prior1YearInstant | 107073000 | JPY |
| Other cl | CurrentQuarterInstant | 59425000 | JPY |
| Current liabilities | Prior1YearInstant | 2940936000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3484717000 | JPY |
| Bonds payable | Prior1YearInstant | 250000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 250000000 | JPY |
| Long term loans payable | Prior1YearInstant | 603952000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 591988000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 93759000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 105738000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 28905000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 28797000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 40763000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 38736000 | JPY |
| Other ncl | Prior1YearInstant | 300000 | JPY |
| Other ncl | CurrentQuarterInstant | 300000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1017680000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1015560000 | JPY |
| Liabilities | Prior1YearInstant | 3958616000 | JPY |
| Liabilities | CurrentQuarterInstant | 4500278000 | JPY |
| Capital stock | Prior1YearInstant | 97725000 | JPY |
| Capital stock | CurrentQuarterInstant | 97725000 | JPY |
| Capital surplus | Prior1YearInstant | 44955000 | JPY |
| Capital surplus | CurrentQuarterInstant | 44955000 | JPY |
| Retained earnings | Prior1YearInstant | 627808000 | JPY |
| Retained earnings | CurrentQuarterInstant | 686647000 | JPY |
| Treasury stock | Prior1YearInstant | -14481000 | JPY |
| Treasury stock | CurrentQuarterInstant | -14481000 | JPY |
| Shareholders equity | Prior1YearInstant | 756008000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 814846000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -1813000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2376000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1813000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2376000 | JPY |
| Net assets | Prior1YearInstant | 754195000 | JPY |
| Net assets | CurrentQuarterInstant | 817222000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4712811000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5317501000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |