Quarterly report · Q3
3047.TEDINET S100PMZO
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥116m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥53m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥127m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥99m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥60m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥127m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥60m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥71m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥69m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥40m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥71m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥40m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥817m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥754m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥726m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥276m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥571m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.53 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.9 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.76 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.94 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥183m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥183m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥52,000 |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥147m |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥105m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥645m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥610m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥36m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥183m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥116m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥174m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥174m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥300,000 |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥137m |
| jpcrp040300-q3r_E03482-000Business Car Relatedreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥617m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥581m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥37m |
| jpcrp040300-q3r_E03482-000Transportation Relatedreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥5m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥174m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥53m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 153100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0600 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 153100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 153100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0600 | |
| Cash and deposits | Prior1YearInstant | 570631000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 275506000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 280028000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 376134000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1963872000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2545621000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 9170000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 9488000 | JPY |
| Other ca | Prior1YearInstant | 60431000 | JPY |
| Other ca | CurrentQuarterInstant | 106675000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1448000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1337000 | JPY |
| Current assets | Prior1YearInstant | 2882686000 | JPY |
| Current assets | CurrentQuarterInstant | 3312088000 | JPY |
| Assets for rent net ppe | Prior1YearInstant | 267232000 | JPY |
| Assets for rent net ppe | CurrentQuarterInstant | 326224000 | JPY |
| Land | Prior1YearInstant | 961744000 | JPY |
| Land | CurrentQuarterInstant | 966544000 | JPY |
| Other net ppe | Prior1YearInstant | 440925000 | JPY |
| Other net ppe | CurrentQuarterInstant | 547804000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1669902000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1840573000 | JPY |
| Goodwill | Prior1YearInstant | 47927000 | JPY |
| Goodwill | CurrentQuarterInstant | 43819000 | JPY |
| Other ia | Prior1YearInstant | 3758000 | JPY |
| Other ia | CurrentQuarterInstant | 2770000 | JPY |
| Intangible assets | Prior1YearInstant | 51686000 | JPY |
| Intangible assets | CurrentQuarterInstant | 46589000 | JPY |
| Investment securities | Prior1YearInstant | 28542000 | JPY |
| Investment securities | CurrentQuarterInstant | 34902000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 23196000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 23177000 | JPY |
| Deferred tax assets | Prior1YearInstant | 20462000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 24843000 | JPY |
| Other ioa | Prior1YearInstant | 36336000 | JPY |
| Other ioa | CurrentQuarterInstant | 35326000 | JPY |
| Investments and other assets | Prior1YearInstant | 108537000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 118249000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1830125000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2005412000 | JPY |
| Assets | Prior1YearInstant | 4712811000 | JPY |
| Assets | CurrentQuarterInstant | 5317501000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 956411000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1161684000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |