Quarterly report · Q1
3040.TEDINET S100QN3B
Period2023-01-01 → 2023-03-31
Filed2023-05-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥19.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥650m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥609m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥700m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥681m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥723m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥722m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥502m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥501m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥501m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥501m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.12 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.74 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.1 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥194m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥188m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥13m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥209m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥209m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥22m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥895m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥859m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥91m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥86m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥54m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥192m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥190m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥36m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥883m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥792m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 1275000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1176000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2894000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2799000000 | JPY |
| Assets | Prior1YearInstant | 19261000000 | JPY |
| Assets | CurrentQuarterInstant | 19496000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 934000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1068000000 | JPY |
| Short term loans payable | Prior1YearInstant | 133000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 74000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 17000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 25000000 | JPY |
| Accounts payable other | Prior1YearInstant | 521000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 574000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 32000000 | JPY |
| Contract liabilities | Prior1YearInstant | 7134000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 7151000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 438000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 230000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 23000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 366000000 | JPY |
| Other cl | CurrentQuarterInstant | 283000000 | JPY |
| Current liabilities | Prior1YearInstant | 9576000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9440000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 7000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 46000000 | JPY |
| Other ncl | Prior1YearInstant | 62000000 | JPY |
| Other ncl | CurrentQuarterInstant | 64000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 70000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 111000000 | JPY |
| Liabilities | Prior1YearInstant | 9646000000 | JPY |
| Liabilities | CurrentQuarterInstant | 9551000000 | JPY |
| Capital stock | Prior1YearInstant | 1326000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1326000000 | JPY |
| Capital surplus | Prior1YearInstant | 1403000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1403000000 | JPY |
| Retained earnings | Prior1YearInstant | 8241000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8595000000 | JPY |
| Treasury stock | Prior1YearInstant | -1333000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1333000000 | JPY |
| Shareholders equity | Prior1YearInstant | 9637000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9991000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -49000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -75000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -39000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -63000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |