Quarterly report · Q1
3040.TEDINET S100QN3B
Period2023-01-01 → 2023-03-31
Filed2023-05-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥19.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥650m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥609m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥700m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥681m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥723m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥722m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥502m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥501m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥501m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥501m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.12 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.74 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.1 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥194m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥188m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥13m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥209m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥209m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥22m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥895m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥859m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥91m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥86m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E05592-000ECO Device BUreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥54m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥192m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥190m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E05592-000EIZOU Communication BUreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥36m |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E05592-000I Tsecurity BUreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥883m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥792m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1218800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1218800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0618 | |
| Cash and deposits | Prior1YearInstant | 10199000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 10726000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 3000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 3000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1006000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 647000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2650000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2677000000 | JPY |
| Contract assets | Prior1YearInstant | 22000000 | JPY |
| Contract assets | CurrentQuarterInstant | 27000000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 25000000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 72000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 625000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 696000000 | JPY |
| Work in process | Prior1YearInstant | 97000000 | JPY |
| Work in process | CurrentQuarterInstant | 39000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 69000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 67000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 1323000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 1408000000 | JPY |
| Other ca | Prior1YearInstant | 365000000 | JPY |
| Other ca | CurrentQuarterInstant | 349000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -21000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -20000000 | JPY |
| Current assets | Prior1YearInstant | 16367000000 | JPY |
| Current assets | CurrentQuarterInstant | 16696000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1162000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1153000000 | JPY |
| Software | Prior1YearInstant | 258000000 | JPY |
| Software | CurrentQuarterInstant | 193000000 | JPY |
| Software in progress | Prior1YearInstant | 183000000 | JPY |
| Software in progress | CurrentQuarterInstant | 261000000 | JPY |
| Other ia | Prior1YearInstant | 14000000 | JPY |
| Other ia | CurrentQuarterInstant | 14000000 | JPY |
| Intangible assets | Prior1YearInstant | 457000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 469000000 | JPY |
| Investment securities | Prior1YearInstant | 94000000 | JPY |
| Investment securities | CurrentQuarterInstant | 94000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 484000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 479000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 296000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 199000000 | JPY |
| Other ioa | Prior1YearInstant | 399000000 | JPY |
| Other ioa | CurrentQuarterInstant | 403000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |