Quarterly report · Q2
3030.TEDINET S100S009
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥184m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥485m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥171m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥562m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥499m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥155m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥262m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥159m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥284m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥197m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥5.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥211m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥642m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥410m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥106m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥101m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥56m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥221m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥417m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥194m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.63 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.65 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.56 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.67 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.36 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.6% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,830,200 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2286750000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 30773000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 26609000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 30816000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 20471000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 528933000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 535865000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2958000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1350000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3017332000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2871045000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5130652000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4961962000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1727158000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1727158000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 692533000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 851389000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -273550000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -273570000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2246140000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2404977000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2246140000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2404977000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7376793000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7366940000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3387212000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4867815000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1031589000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1424252000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2355622000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3443563000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration_NonConsolidatedMember | 26409000 | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration_NonConsolidatedMember | 34619000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 2382032000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 3478183000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2867362000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3294382000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -485329000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 183800000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 25000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 22000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2301000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 2618000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4827000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2641000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 17280000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |