Quarterly report · Q2
3030.TEDINET S100S009
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥184m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥485m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥171m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥562m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥499m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥155m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥262m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥159m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥284m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥197m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥5.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥211m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥642m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥410m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥106m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥101m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥56m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥221m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥417m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥194m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.63 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.65 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.56 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.67 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.36 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.6% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,830,200 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,830,200 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4413435000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 110027000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 132217000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 73896000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 70385000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 53173000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 95843000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 176142000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 215072000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4942473000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4926955000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1062177000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1023262000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 68632000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 80886000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1130809000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1104148000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 43269000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 38537000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 194311000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 194311000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1014798000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1027190000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 51130000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 75795000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1260240000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1297298000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2434319000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2439985000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7376793000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7366940000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 204235000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 278320000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 705000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 648000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 274200000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 274200000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 429575000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 275937000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 241166000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 295700000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 29597000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 14800000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 80886000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 125919000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 148658000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 178037000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2113320000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2090916000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2423850000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |