Quarterly report · Q1
3001.TEDINET S100QPUL
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥34.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥903m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥695m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥676m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥990m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥266m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥344m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥137.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥138.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥136.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥53.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥84.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥81.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.86 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.91 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.03 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥635m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥551m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥84m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥91m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥91m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥260m |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥255m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥259m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥245m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥91m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥411m |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥355m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥56m |
| Otherother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥188m |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥389m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥22m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥22m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥2.3bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥960m |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥159m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | −¥714m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 269000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 253000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 15667000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15458000000 | JPY |
| Non controlling interests | Prior1YearInstant | 14571000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 14824000000 | JPY |
| Net assets | Prior1YearInstant | 84475000000 | JPY |
| Net assets | CurrentQuarterInstant | 85507000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 138114000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 137258000000 | JPY |
| Net sales | Prior1YTDDuration | 8545000000 | JPY |
| Net sales | CurrentYTDDuration | 10700000000 | JPY |
| Cost of sales | Prior1YTDDuration | 6332000000 | JPY |
| Cost of sales | CurrentYTDDuration | 6850000000 | JPY |
| Gross profit | Prior1YTDDuration | 2212000000 | JPY |
| Gross profit | CurrentYTDDuration | 3849000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3116000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2797000000 | JPY |
| Operating income | Prior1YTDDuration | -903000000 | JPY |
| Operating income | CurrentYTDDuration | 1051000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 158000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 180000000 | JPY |
| Other noi | Prior1YTDDuration | 120000000 | JPY |
| Other noi | CurrentYTDDuration | 72000000 | JPY |
| Non operating income | Prior1YTDDuration | 279000000 | JPY |
| Non operating income | CurrentYTDDuration | 253000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 28000000 | JPY |
| Other noe | Prior1YTDDuration | 44000000 | JPY |
| Other noe | CurrentYTDDuration | 16000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 71000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 45000000 | JPY |
| Ordinary income | Prior1YTDDuration | -695000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1259000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 18000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 18000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -676000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1259000000 | JPY |
| Income taxes current | Prior1YTDDuration | 136000000 | JPY |
| Income taxes current | CurrentYTDDuration | 285000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -468000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -35000000 | JPY |
| Income taxes | Prior1YTDDuration | -331000000 | JPY |
| Income taxes | CurrentYTDDuration | 250000000 | JPY |
| Profit loss | Prior1YTDDuration | -344000000 | JPY |
| Profit loss | CurrentYTDDuration | 1008000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |