Quarterly report · Q1
3001.TEDINET S100QPUL
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥34.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥903m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥695m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥676m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥990m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥266m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥344m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥137.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥138.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥136.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥53.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥84.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥81.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.86 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.91 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.03 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥635m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥551m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥84m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥91m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥91m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥260m |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥255m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥259m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥245m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥91m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥411m |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥355m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥56m |
| Otherother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥188m |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| jpcrp040300-q1r_E00524-000Machinery Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥389m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥22m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥22m |
| jpcrp040300-q1r_E00524-000Pharmaceuticals Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥2.3bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E00524-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥960m |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E00524-000Textiles Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥159m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | −¥714m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 2495000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2495000000 | JPY |
| Income taxes payable | Prior1YearInstant | 818000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 473000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 283000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 621000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 4000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 1000000 | JPY |
| Other cl | Prior1YearInstant | 7447000000 | JPY |
| Other cl | CurrentQuarterInstant | 6370000000 | JPY |
| Current liabilities | Prior1YearInstant | 19041000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18329000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8249000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7422000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 1075000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 984000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 9698000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 9483000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 151000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 167000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | - | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 21000000 | JPY |
| Reserve for loss on treatment of land pollutant ncl | Prior1YearInstant | 66000000 | JPY |
| Reserve for loss on treatment of land pollutant ncl | CurrentQuarterInstant | 66000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2459000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2417000000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 9012000000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 9032000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2371000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2388000000 | JPY |
| Other ncl | Prior1YearInstant | 1512000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1436000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 34597000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 33420000000 | JPY |
| Liabilities | Prior1YearInstant | 53638000000 | JPY |
| Liabilities | CurrentQuarterInstant | 51750000000 | JPY |
| Capital stock | Prior1YearInstant | 1817000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1817000000 | JPY |
| Capital surplus | Prior1YearInstant | 5977000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6107000000 | JPY |
| Retained earnings | Prior1YearInstant | 49247000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 50104000000 | JPY |
| Treasury stock | Prior1YearInstant | -2806000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2806000000 | JPY |
| Shareholders equity | Prior1YearInstant | 54236000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 55223000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 15466000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 15233000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -67000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -28000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |