Quarterly report · Q2
2999.TEDINET S100T8VJ
Period2023-09-01 → 2024-02-29
Filed2024-04-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥19.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | −¥527m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥213m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | −¥632m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥172m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | −¥632m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥93m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | −¥445m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥121m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥58m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥13.8bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥714m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.4bn | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.1bn | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥31m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥609m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-74.29 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.62 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.75 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.6 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.06 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.68 | 2022-09-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 26.6% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,990,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,990,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,990,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 289800000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3471182000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2996235000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4150782000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3675835000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4150782000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3675835000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15074820000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13808275000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8633412000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10140938000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7464247000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9734531000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1169165000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 406407000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 956600000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 933758000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 212564000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -527350000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 12000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 7666000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 9815000 | JPY |
| Cancellation income of advance money on a contract noi | Prior1YTDDuration_NonConsolidatedMember | 1600000 | JPY |
| Cancellation income of advance money on a contract noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1896000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3535000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 11176000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 14362000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 67675000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 75757000 | JPY |
| Interest on bonds noe | Prior1YTDDuration_NonConsolidatedMember | 6599000 | JPY |
| Interest on bonds noe | CurrentYTDDuration_NonConsolidatedMember | 7563000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 45121000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 30963000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 10638000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 4959000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 130035000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 119243000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 93706000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -632231000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 305000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 305000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 383000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 383000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 93323000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |