Quarterly report · Q2
2999.TEDINET S100T8VJ
Period2023-09-01 → 2024-02-29
Filed2024-04-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥19.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | −¥527m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥213m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | −¥632m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥172m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | −¥632m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥93m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | −¥445m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥121m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥58m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥13.8bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥15.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥714m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.4bn | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.1bn | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥31m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥609m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-74.29 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.62 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.75 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.6 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.06 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.68 | 2022-09-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2022-09-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 26.6% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,990,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,990,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,990,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 22670000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 62435000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 250532000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 23649000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 23325000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 101699000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 296918000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 330006000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 519367000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15074820000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13808275000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 931485000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 664780000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 6938050000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6154160000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 281800000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 350800000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 414836000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 473380000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 16104000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 21792000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 35594000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 35055000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1959000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2918000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 50190000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 88140000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 19969000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 14854000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 96636000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 105342000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2941000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 9614000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8789567000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7920838000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 829900000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 773000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1291034000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1425054000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 12799000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 12816000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 737000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 730000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2134470000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2211601000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10924037000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10132440000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 389800000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 389800000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 289800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |