Quarterly report · Q3
2997.TEDINET S100PSOT
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥474m | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-02-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | −¥169m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥24m | 2021-02-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | −¥172m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥158m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2021-02-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥172m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥29m | 2021-02-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | −¥170m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥124m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥20m | 2021-02-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥863m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥647m | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥546m | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥389m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥389m | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-97.84 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.01 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.12 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.98 | 2021-02-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.08 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.1% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,845,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 191695000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 649614000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 660991000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -14401000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -14401000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 649614000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 646590000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1512486000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2687575000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1875253000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 473984000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1644898000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 403116000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 230354000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 70867000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 205953000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 240055000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 24400000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -169187000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Solar power electrical sales income noi | Prior1YTDDuration_NonConsolidatedMember | 24638000 | JPY |
| Solar power electrical sales income noi | CurrentYTDDuration_NonConsolidatedMember | 23554000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1621000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1647000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 26264000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 25208000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2691000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3745000 | JPY |
| Cost of solar power electricity sales noe | Prior1YTDDuration_NonConsolidatedMember | 18049000 | JPY |
| Cost of solar power electricity sales noe | CurrentYTDDuration_NonConsolidatedMember | 17686000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6882000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 726000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 202000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 21467000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 28516000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 29198000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -172496000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 29198000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -172496000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 12751000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 440000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -3613000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -2458000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 9137000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -2017000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 20060000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |