Quarterly report · Q3
2997.TEDINET S100PSOT
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥474m | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-02-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | −¥169m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥24m | 2021-02-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | −¥172m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥158m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2021-02-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥172m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥29m | 2021-02-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | −¥170m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥124m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥20m | 2021-02-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥863m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥647m | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥546m | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥389m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥389m | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-97.84 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.01 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.12 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.98 | 2021-02-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.08 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.1% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,845,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,546,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 10482000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2803000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2533000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 14213000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 13016000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 33000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 9623000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 8163000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 198511000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 200774000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 8000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 8000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 216134000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 249937000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 431612000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 451102000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1512486000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2687575000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 216000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1381350000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 56860000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 96952000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 84893000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 733000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1387000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 4009000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 59304000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 29182000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 418445000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1512227000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 349327000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 443249000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 28122000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19436000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 6300000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 6700000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 59380000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 59372000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1296000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 444426000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 528757000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 862872000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2040985000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 170000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 260928000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 117440000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 208368000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 362174000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |