Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥821m2026-01-01 → 2026-06-30StandaloneNet sales
Revenue¥1.5bn2025-01-01 → 2025-12-31StandaloneNet sales (5-year summary)
Revenue¥748m2025-01-01 → 2025-06-30StandaloneNet sales
Operating income−¥123m2026-01-01 → 2026-06-30StandaloneOperating income
Operating income−¥148m2025-01-01 → 2025-06-30StandaloneOperating income
Ordinary income−¥136m2026-01-01 → 2026-06-30StandaloneOrdinary income
Ordinary income−¥317m2025-01-01 → 2025-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥152m2025-01-01 → 2025-06-30StandaloneOrdinary income
Profit before tax−¥136m2026-01-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax−¥151m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Net income−¥138m2026-01-01 → 2026-06-30StandaloneProfit loss
Net income−¥316m2025-01-01 → 2025-12-31StandaloneNet income loss (5-year summary)
Net income−¥152m2025-01-01 → 2025-06-30StandaloneProfit loss
Total assets¥1.4bnat 2026-06-30StandaloneAssets
Total assets¥1.5bnat 2025-12-31StandaloneAssets
Total assets¥1.2bnat 2025-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2026-06-30StandaloneLiabilities
Total liabilities¥1.2bnat 2025-12-31StandaloneLiabilities
Net assets / equity¥157mat 2026-06-30StandaloneNet assets
Net assets / equity¥295mat 2025-12-31StandaloneNet assets
Net assets / equity¥458mat 2025-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥207mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥490mat 2025-12-31StandaloneCash and deposits
Cash & equivalents¥207mat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥490mat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥313mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥542mat 2024-12-31vStandaloneCash and cash equivalents
Operating cash flow¥43m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥17m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥36m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥297m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥435m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥230m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥29m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥400m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥37m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-29.682026-01-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.192025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.952025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio9.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.5%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,638,298at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,628,798at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,628,798at 2025-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 401
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)みおぎ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)横手 宏典
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)坂本 融
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember747896000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember820526000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1483813000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember-151697000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember-136324000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-317303000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember-152493000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember-137560000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-315590000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember409560000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember412472000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember409560000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember4628798
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember4638298
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember4628798
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember458159000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember157146000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember294697000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember1216126000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember1362338000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1468440000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-32.95
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember-29.68
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-68.19
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.346
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.092
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.175
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-35905000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember43467000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-16544000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-230228000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-297333000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-435430000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember36634000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-29209000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember399504000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-12-31pass
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass