Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥821m2026-01-01 → 2026-06-30StandaloneNet sales
Revenue¥1.5bn2025-01-01 → 2025-12-31StandaloneNet sales (5-year summary)
Revenue¥748m2025-01-01 → 2025-06-30StandaloneNet sales
Operating income−¥123m2026-01-01 → 2026-06-30StandaloneOperating income
Operating income−¥148m2025-01-01 → 2025-06-30StandaloneOperating income
Ordinary income−¥136m2026-01-01 → 2026-06-30StandaloneOrdinary income
Ordinary income−¥317m2025-01-01 → 2025-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥152m2025-01-01 → 2025-06-30StandaloneOrdinary income
Profit before tax−¥136m2026-01-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax−¥151m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Net income−¥138m2026-01-01 → 2026-06-30StandaloneProfit loss
Net income−¥316m2025-01-01 → 2025-12-31StandaloneNet income loss (5-year summary)
Net income−¥152m2025-01-01 → 2025-06-30StandaloneProfit loss
Total assets¥1.4bnat 2026-06-30StandaloneAssets
Total assets¥1.5bnat 2025-12-31StandaloneAssets
Total assets¥1.2bnat 2025-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2026-06-30StandaloneLiabilities
Total liabilities¥1.2bnat 2025-12-31StandaloneLiabilities
Net assets / equity¥157mat 2026-06-30StandaloneNet assets
Net assets / equity¥295mat 2025-12-31StandaloneNet assets
Net assets / equity¥458mat 2025-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥207mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥490mat 2025-12-31StandaloneCash and deposits
Cash & equivalents¥207mat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥490mat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥313mat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥542mat 2024-12-31vStandaloneCash and cash equivalents
Operating cash flow¥43m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥17m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥36m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥297m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥435m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥230m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥29m2026-01-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥400m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥37m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-29.682026-01-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.192025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-32.952025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio9.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.5%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,638,298at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,628,798at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,628,798at 2025-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 401
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember312860000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember206815000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember489890000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4638298
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4638298
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4638298
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4638298
Number of shares heldInterimInstant_No1MajorShareholdersMember894843
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1929
Number of shares heldInterimInstant_No2MajorShareholdersMember573987
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1238
Number of shares heldInterimInstant_No3MajorShareholdersMember257400
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0555
Number of shares heldInterimInstant_No4MajorShareholdersMember212078
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0457
Number of shares heldInterimInstant_No5MajorShareholdersMember202842
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0437
Number of shares heldInterimInstant_No6MajorShareholdersMember145124
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0313
Number of shares heldInterimInstant_No7MajorShareholdersMember100000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0216
Number of shares heldInterimInstant_No8MajorShareholdersMember93300
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0201
Number of shares heldInterimInstant_No9MajorShareholdersMember76400
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0165
Number of shares heldInterimInstant_No10MajorShareholdersMember75100
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0162
Number of shares heldInterimInstant2631074
Shareholding ratioInterimInstant0.5673
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4634000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember46340
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember4298
Number of shares issued shares voting rightsInterimInstant4638298
Number of voting rights issued shares voting rightsInterimInstant46340
Cash and depositsPrior1YearInstant_NonConsolidatedMember489890000JPY
Cash and depositsInterimInstant_NonConsolidatedMember206815000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember71125000JPY
Accounts receivable tradeInterimInstant_NonConsolidatedMember79240000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember23455000JPY
MerchandiseInterimInstant_NonConsolidatedMember7052000JPY
Work in processPrior1YearInstant_NonConsolidatedMember2000JPY
Work in processInterimInstant_NonConsolidatedMember392000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember37545000JPY
Prepaid expensesInterimInstant_NonConsolidatedMember50319000JPY
Other caPrior1YearInstant_NonConsolidatedMember359000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-12-31pass
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass