Quarterly report · Q3
2986.TEDINET S100PLD4
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥14.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥835m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥835m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥43.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥29.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥29.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥157.79 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥410.83 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥331.56 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.54 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥154.04 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥398.76 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥319.62 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥171m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥117m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥171m |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥661m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥661m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥250m |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥393m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥10.5bn |
| —segment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥117m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥148m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥146m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥148m |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥521m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥615m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥615m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥151m |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| —segment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 173000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4431000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 1523000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 1374000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 7597000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 52659000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 9294000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 58465000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1537351000 | JPY |
| Comprehensive income | CurrentYTDDuration | 893873000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1537351000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 893873000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35631-000NewlyBuildRealEstateSalesReportableSegmentsMember | 3030136000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35631-000ReproducedRealEstateSalesReportableSegmentsMember | 7327003000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35631-000RealEstateLeasingDivisionBusinessDepartmentReportableSegmentsMember | 615063000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 10972202000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1700000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10973903000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35631-000NewlyBuildRealEstateSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35631-000ReproducedRealEstateSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E35631-000RealEstateLeasingDivisionBusinessDepartmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 145959000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 145959000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35631-000NewlyBuildRealEstateSalesReportableSegmentsMember | 3030136000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35631-000ReproducedRealEstateSalesReportableSegmentsMember | 7327003000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35631-000RealEstateLeasingDivisionBusinessDepartmentReportableSegmentsMember | 615063000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 10972202000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 147660000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11119862000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E35631-000NewlyBuildRealEstateSalesReportableSegmentsMember | 521327000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E35631-000ReproducedRealEstateSalesReportableSegmentsMember | 2309678000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E35631-000RealEstateLeasingDivisionBusinessDepartmentReportableSegmentsMember | 151273000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | 2982278000 | JPY |
| Ordinary income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 147660000 | JPY |
| Ordinary income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3129938000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35631-000NewlyBuildRealEstateSalesReportableSegmentsMember | 5893505000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35631-000ReproducedRealEstateSalesReportableSegmentsMember | 3963478000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35631-000RealEstateLeasingDivisionBusinessDepartmentReportableSegmentsMember | 660801000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 10517785000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 54030000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 10571815000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E35631-000NewlyBuildRealEstateSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E35631-000ReproducedRealEstateSalesReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E35631-000RealEstateLeasingDivisionBusinessDepartmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 117280000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 117280000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |