Quarterly report · Q3
2986.TEDINET S100PLD4
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥14.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥835m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥835m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥43.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥29.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥29.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥157.79 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥410.83 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥331.56 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.54 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥154.04 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥398.76 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥319.62 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥171m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥117m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥171m |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥661m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥661m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥250m |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥393m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥10.5bn |
| —segment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥117m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥148m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥146m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥148m |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E35631-000Newly Build Real Estate Salesreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥521m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥615m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥615m |
| jpcrp040300-q3r_E35631-000Real Estate Leasing Division Business Departmentreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥151m |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q3r_E35631-000Reproduced Real Estate Salesreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| —segment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 2429225000 | JPY |
| Operating income | CurrentYTDDuration | 1474256000 | JPY |
| Interest income noi | Prior1YTDDuration | 1894000 | JPY |
| Interest income noi | CurrentYTDDuration | 1334000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1283000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3028000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 35797000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 156676000 | JPY |
| Other noi | Prior1YTDDuration | 41815000 | JPY |
| Other noi | CurrentYTDDuration | 37169000 | JPY |
| Non operating income | Prior1YTDDuration | 80791000 | JPY |
| Non operating income | CurrentYTDDuration | 198208000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 171426000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 298725000 | JPY |
| Commission fee noe | Prior1YTDDuration | 87193000 | JPY |
| Commission fee noe | CurrentYTDDuration | 125952000 | JPY |
| Amortization of bond issuance expenses noe | Prior1YTDDuration | 1208000 | JPY |
| Amortization of bond issuance expenses noe | CurrentYTDDuration | 3403000 | JPY |
| Other noe | Prior1YTDDuration | 39383000 | JPY |
| Other noe | CurrentYTDDuration | 98493000 | JPY |
| Non operating expenses | Prior1YTDDuration | 299212000 | JPY |
| Non operating expenses | CurrentYTDDuration | 526575000 | JPY |
| Ordinary income | Prior1YTDDuration | 2210804000 | JPY |
| Ordinary income | CurrentYTDDuration | 1145888000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 8180000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2989000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | 4174000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 12355000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2989000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 20105000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 9790000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 29895000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 2193263000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1148878000 | JPY |
| Income taxes current | Prior1YTDDuration | 660715000 | JPY |
| Income taxes current | CurrentYTDDuration | 258579000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 4490000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 54889000 | JPY |
| Income taxes | Prior1YTDDuration | 665206000 | JPY |
| Income taxes | CurrentYTDDuration | 313469000 | JPY |
| Profit loss | Prior1YTDDuration | 1528056000 | JPY |
| Profit loss | CurrentYTDDuration | 835408000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1528056000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 835408000 | JPY |
| Profit loss | Prior1YTDDuration | 1528056000 | JPY |
| Profit loss | CurrentYTDDuration | 835408000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |