Quarterly report · Q1
297A.TEDINET S100OXPU
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥87.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥20.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | −¥246m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥949m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥87m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥603m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥623m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥99m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥638m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥23m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥643m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥780m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥23m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥780m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥54.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥54.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥58.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥44.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.38 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.02 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥104m |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.6bn |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.6bn |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥975,000 |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥403m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥93m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥92m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥972,000 |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥335m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥462m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥69m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥84m |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥496m |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥504m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥77m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥810,000 |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥14m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥300m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥253m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥855m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥797m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山元 清二 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山中 崇 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 20875142000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 22254473000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 87796789000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -622963000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -87438000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -603494000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -780003000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -23028000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -643116000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -788164000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -11602000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -619965000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 9664753000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 9673707000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 9832952000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 58114039000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 54448556000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 54265700000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -13.02 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -0.38 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -11.69 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | - | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.166 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.178 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.181 | |
| Cash and deposits | Prior1YearInstant | 2765154000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3432891000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1717026000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1837779000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1841808000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2030164000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 217248000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 201848000 | JPY |
| Land for sale in lots | Prior1YearInstant | 1306556000 | JPY |
| Land for sale in lots | CurrentQuarterInstant | 1290217000 | JPY |
| Other ca | Prior1YearInstant | 2138517000 | JPY |
| Other ca | CurrentQuarterInstant | 1767941000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3438000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6021000 | JPY |
| Current assets | Prior1YearInstant | 9982872000 | JPY |
| Current assets | CurrentQuarterInstant | 10554821000 | JPY |
| Buildings and structures net | Prior1YearInstant | 22567313000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 22267875000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |