Quarterly report · Q1
297A.TEDINET S100OXPU
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥87.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥20.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | −¥246m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥949m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥87m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥603m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥623m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥99m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥638m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥23m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥643m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥780m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥23m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥780m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥54.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥54.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥58.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥44.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.38 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.02 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥104m |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.6bn |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.6bn |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥975,000 |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥403m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥93m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥92m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥972,000 |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥335m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥462m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥69m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥84m |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E15690-000Leisure Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥496m |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E15690-000Merchandise Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥504m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥77m |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥810,000 |
| jpcrp040300-q1r_E15690-000Other Businessesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥14m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥300m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥253m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E15690-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E15690-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥855m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥797m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Machinery equipment and vehicles net | Prior1YearInstant | 593521000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 634324000 | JPY |
| Land | Prior1YearInstant | 11246540000 | JPY |
| Land | CurrentQuarterInstant | 11259376000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 2383260000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2074498000 | JPY |
| Construction in progress | Prior1YearInstant | 4056000 | JPY |
| Construction in progress | CurrentQuarterInstant | 11700000 | JPY |
| Other net ppe | Prior1YearInstant | 492695000 | JPY |
| Other net ppe | CurrentQuarterInstant | 479980000 | JPY |
| Property plant and equipment | Prior1YearInstant | 37287388000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 36727755000 | JPY |
| Goodwill | Prior1YearInstant | 498067000 | JPY |
| Goodwill | CurrentQuarterInstant | 486192000 | JPY |
| Other ia | Prior1YearInstant | 2513407000 | JPY |
| Other ia | CurrentQuarterInstant | 2536885000 | JPY |
| Intangible assets | Prior1YearInstant | 3011474000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3023077000 | JPY |
| Investment securities | Prior1YearInstant | 266868000 | JPY |
| Investment securities | CurrentQuarterInstant | 267259000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 481696000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 472580000 | JPY |
| Long term loans receivable | Prior1YearInstant | 29037000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 28428000 | JPY |
| Deferred tax assets | Prior1YearInstant | 713919000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 914019000 | JPY |
| Other ioa | Prior1YearInstant | 2511400000 | JPY |
| Other ioa | CurrentQuarterInstant | 2480304000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -18957000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -19691000 | JPY |
| Investments and other assets | Prior1YearInstant | 3983964000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4142901000 | JPY |
| Noncurrent assets | Prior1YearInstant | 44282827000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 43893734000 | JPY |
| Assets | Prior1YearInstant | 54265700000 | JPY |
| Assets | CurrentQuarterInstant | 54448556000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4405396000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4337618000 | JPY |
| Short term loans payable | Prior1YearInstant | 1700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3010000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6304212000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 6168714000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1041723000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 989850000 | JPY |
| Income taxes payable | Prior1YearInstant | 126694000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 125251000 | JPY |
| Provision for bonuses | Prior1YearInstant | 480345000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 743868000 | JPY |
| Other cl | Prior1YearInstant | 3548924000 | JPY |
| Other cl | CurrentQuarterInstant | 4267759000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |