Half-year report · HY
296A.TEDINET S100WXYA
Period2025-04-01 → 2025-09-30
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥821m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥652m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥823m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥652m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥823m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥652m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥564m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥419m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥569m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥429m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥537m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥401m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥273m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥435m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.94 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.18 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1InterimDuration | 0 | JPY |
| Foreign exchange losses noe | InterimDuration | - | JPY |
| Listing expenses noe | Prior1InterimDuration | 2000000 | JPY |
| Listing expenses noe | InterimDuration | - | JPY |
| Commission for purchase of treasury stock noe | Prior1InterimDuration | - | JPY |
| Commission for purchase of treasury stock noe | InterimDuration | 1903000 | JPY |
| Miscellaneous loss noe | Prior1InterimDuration | 102000 | JPY |
| Miscellaneous loss noe | InterimDuration | 215000 | JPY |
| Non operating expenses | Prior1InterimDuration | 2274000 | JPY |
| Non operating expenses | InterimDuration | 2222000 | JPY |
| Ordinary income | Prior1InterimDuration | 651913000 | JPY |
| Ordinary income | InterimDuration | 823159000 | JPY |
| Income before income taxes | Prior1InterimDuration | 651913000 | JPY |
| Income before income taxes | InterimDuration | 823159000 | JPY |
| Income taxes current | Prior1InterimDuration | 222961000 | JPY |
| Income taxes current | InterimDuration | 254309000 | JPY |
| Income taxes | Prior1InterimDuration | 222961000 | JPY |
| Income taxes | InterimDuration | 254309000 | JPY |
| Profit loss | Prior1InterimDuration | 428952000 | JPY |
| Profit loss | InterimDuration | 568849000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 9740000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 4620000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 419211000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 564228000 | JPY |
| Profit loss | Prior1InterimDuration | 428952000 | JPY |
| Profit loss | InterimDuration | 568849000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 6000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -10000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -1227000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 327000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -1221000 | JPY |
| Other comprehensive income | InterimDuration | 317000 | JPY |
| Comprehensive income | Prior1InterimDuration | 427730000 | JPY |
| Comprehensive income | InterimDuration | 569166000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 418788000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 564333000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 8942000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 4833000 | JPY |
| Income before income taxes | Prior1InterimDuration | 651913000 | JPY |
| Income before income taxes | InterimDuration | 823159000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 16692000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 18304000 | JPY |
| Interest income ope cf | Prior1InterimDuration | -149000 | JPY |
| Interest income ope cf | InterimDuration | -1689000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 172000 | JPY |
| Interest expenses ope cf | InterimDuration | 104000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 0 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | - | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -255000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -176000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |