Half-year report · HY
296A.TEDINET S100WXYA
Period2025-04-01 → 2025-09-30
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥821m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥652m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥823m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥652m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥823m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥652m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥564m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥419m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥569m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥429m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥537m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥401m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥273m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥435m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.94 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.18 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1579506000 | JPY |
| Current liabilities | InterimInstant | 1188437000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 5699000 | JPY |
| Lease obligations ncl | InterimInstant | 1766000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5699000 | JPY |
| Noncurrent liabilities | InterimInstant | 1766000 | JPY |
| Liabilities | Prior1YearInstant | 1585205000 | JPY |
| Liabilities | InterimInstant | 1190204000 | JPY |
| Capital stock | Prior1YearInstant | 182800000 | JPY |
| Capital stock | InterimInstant | 182800000 | JPY |
| Capital surplus | Prior1YearInstant | 1292800000 | JPY |
| Capital surplus | InterimInstant | 1292800000 | JPY |
| Retained earnings | Prior1YearInstant | 1613109000 | JPY |
| Retained earnings | InterimInstant | 1246338000 | JPY |
| Treasury stock | Prior1YearInstant | - | JPY |
| Treasury stock | InterimInstant | -475809000 | JPY |
| Shareholders equity | Prior1YearInstant | 3088709000 | JPY |
| Shareholders equity | InterimInstant | 2246129000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 9000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | -0 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3542000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 3656000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3551000 | JPY |
| Valuation and translation adjustments | InterimInstant | 3656000 | JPY |
| Non controlling interests | Prior1YearInstant | 29060000 | JPY |
| Non controlling interests | InterimInstant | 31454000 | JPY |
| Net assets | Prior1YearInstant | 3121322000 | JPY |
| Net assets | InterimInstant | 2281239000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4706528000 | JPY |
| Liabilities and net assets | InterimInstant | 3471444000 | JPY |
| Net sales | Prior1InterimDuration | 2364151000 | JPY |
| Net sales | InterimDuration | 2654672000 | JPY |
| Cost of sales | Prior1InterimDuration | 1160548000 | JPY |
| Cost of sales | InterimDuration | 1200006000 | JPY |
| Gross profit | Prior1InterimDuration | 1203603000 | JPY |
| Gross profit | InterimDuration | 1454666000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 551752000 | JPY |
| Selling general and administrative expenses | InterimDuration | 633960000 | JPY |
| Operating income | Prior1InterimDuration | 651851000 | JPY |
| Operating income | InterimDuration | 820706000 | JPY |
| Interest income noi | Prior1InterimDuration | 149000 | JPY |
| Interest income noi | InterimDuration | 1689000 | JPY |
| Subsidy income noi | Prior1InterimDuration | - | JPY |
| Subsidy income noi | InterimDuration | 800000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 2187000 | JPY |
| Miscellaneous income noi | InterimDuration | 2186000 | JPY |
| Non operating income | Prior1InterimDuration | 2336000 | JPY |
| Non operating income | InterimDuration | 4676000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 172000 | JPY |
| Interest expenses noe | InterimDuration | 104000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |