Quarterly report · Q3
2961.TEDINET S100OZEU
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥17.1bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥637m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥260m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥644m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥690m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥242m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥644m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥242m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥477m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥437m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥178m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥11.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥12.5bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-432.93 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-357.23 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥448.72 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-183.27 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-373.91 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,135,572 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 973,572 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 973,572 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 3657000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3723000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 3657000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5834644000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5644798000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12532560000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11540924000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9754342000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8318787000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7178029000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6071464000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2576312000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2247322000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2835894000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2884201000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -259581000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -636878000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 993000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 731000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 141000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 156000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 4535000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 4676000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 9711000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 7838000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6283000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6982000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 21664000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 20385000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1323000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 997000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 17393000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 6834000 | JPY |
| Loss on cancel of lease contracts noe | Prior1YTDDuration_NonConsolidatedMember | 775000 | JPY |
| Loss on cancel of lease contracts noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1739000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2408000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3837000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 27633000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -241754000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -644126000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 32000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 65000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 32000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 65000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 730000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 730000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |