Quarterly report · Q3
2961.TEDINET S100OZEU
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥17.1bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥637m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥260m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥644m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥690m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥242m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥644m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥242m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥477m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥437m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥178m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥11.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥12.5bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-432.93 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-357.23 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥448.72 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-183.27 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-373.91 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,135,572 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 973,572 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 973,572 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 703089000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 298641000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 290182000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -89910000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -89620000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 715770000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 903650000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3125056000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3476528000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12532560000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11540924000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4055849000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3424413000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 230000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 230000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 84000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 84000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 193348000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 445000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 217447000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 21742000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 19739000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 523947000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 668530000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5553888000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4644131000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 66500000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3500000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 953116000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 963689000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 118530000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 93136000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5882000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 191668000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1144028000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1251994000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6697916000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5896126000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 597600000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 799549000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 68240000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 270189000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5165211000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4571533000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -131000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -131000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5830920000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5641141000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 3723000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |