Quarterly report · Q2
2936.TEDINET S100S0WM
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | −¥126m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥378m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | −¥127m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥995m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥377m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥127m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥377m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | −¥130m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥1.0bn | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥382m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥261m | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥828m | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥837m | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥103m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥733m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥263m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥48m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥265m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥215m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥40m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥470m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.59 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.55 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.44 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.31 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.66 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 52,505,900 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 50,869,700 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,146,600 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24455000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1970954000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2389473000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1102100000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1122378000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2040412000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2060454000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1476505000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1606512000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -27567000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -27567000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1638439000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1548753000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 382000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 382000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1638822000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1549136000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3609777000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3938609000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4584914000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8110720000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1981233000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4015686000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2603681000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4095034000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2981969000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4221349000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -378287000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -126315000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 12000 | JPY |
| Compensation received noi | Prior1YTDDuration_NonConsolidatedMember | 6326000 | JPY |
| Compensation received noi | CurrentYTDDuration_NonConsolidatedMember | 1825000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 112000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 749000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 6445000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2587000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3414000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2101000 | JPY |
| Guarantee commission noe | Prior1YTDDuration_NonConsolidatedMember | 1439000 | JPY |
| Guarantee commission noe | CurrentYTDDuration_NonConsolidatedMember | 428000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 47000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 426000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4901000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2957000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -376743000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -126684000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -376743000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -126684000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1860000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |