Quarterly report · Q2
2936.TEDINET S100S0WM
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | −¥126m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥378m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | −¥127m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥995m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥377m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥127m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥377m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | −¥130m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥1.0bn | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥382m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥261m | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥828m | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥837m | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥103m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥733m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥263m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥48m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥265m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥215m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥40m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥470m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.59 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.55 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.44 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.31 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.66 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 52,505,900 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 50,869,700 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,146,600 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2185579000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 561749000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 984290000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 122933000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 146722000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 91043000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 35563000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 96273000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 114433000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 58667000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 88204000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 66040000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 18516000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3293315000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3573310000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 79134000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 98480000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1270000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1609000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 236057000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 265208000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 316462000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 365298000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3609777000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3938609000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 456882000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 625274000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 30000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 557780000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 701314000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 137505000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 131567000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 22040000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 19435000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 37109000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 46351000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 11957000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 11436000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 192856000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 269908000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 29729000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1947131000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2365017000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 23822000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 24455000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 23822000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |