Quarterly report · Q1
2931.TEDINET S100QQ85
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥44.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥176m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥727m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥111m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥81m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥81m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥83m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥167m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥40m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥168m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥44m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥63.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥57.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥60.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥37.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.46 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.83 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.36 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.36 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥425m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥52m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥52m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥227m |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.0bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.0bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥572m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥758m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥758m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥249m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥370m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥178m |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥10.1bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.1bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥129m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥676m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥676m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | −¥356m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 450
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 108000000 | JPY |
| Other ioa | CurrentQuarterInstant | 114000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -123000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -131000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1710000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1764000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 37581000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 37048000000 | JPY |
| Assets | Prior1YearInstant | 57275000000 | JPY |
| Assets | CurrentQuarterInstant | 63273000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1423000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1251000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2708000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2732000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4062000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3614000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1487000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1550000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 9000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 9000000 | JPY |
| Income taxes payable | Prior1YearInstant | 994000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 328000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 229000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 95000000 | JPY |
| Other cl | Prior1YearInstant | 1360000000 | JPY |
| Other cl | CurrentQuarterInstant | 1205000000 | JPY |
| Current liabilities | Prior1YearInstant | 12276000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10787000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | - | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 4800000000 | JPY |
| Long term loans payable | Prior1YearInstant | 19496000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 19247000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 7000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 5000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 4000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 4000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 370000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 368000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 429000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 429000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 5329000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5159000000 | JPY |
| Other ncl | Prior1YearInstant | 7000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 25645000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 30021000000 | JPY |
| Liabilities | Prior1YearInstant | 37921000000 | JPY |
| Liabilities | CurrentQuarterInstant | 40808000000 | JPY |
| Capital stock | Prior1YearInstant | 13985000000 | JPY |
| Capital stock | CurrentQuarterInstant | 15818000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |